Genuine Parts Company
Genuine Parts Company distributes automotive replacement parts, and industrial parts and materials. It operates through Automotive Parts Group and Industrial Parts Group segments. The company distributes automotive replacement parts for hybrid and electr…
Specialty Retail
US, Atlanta [HQ]
Cash Flow Statements
15 Records · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Cash Flow (OCF) | 845.00 | 678.00 | 624.00 | 906.00 | 1,056.00 | 790.00 | 1,159.00 | 946.00 | 815.00 | 1,145.00 | 892.00 | 2,019.00 | 1,258.00 | 1,466.00 | 1,435.00 | |
| Operating Cash (Net) | 845.00 | 678.00 | 624.00 | 906.00 | 1,056.00 | 790.00 | 1,159.00 | 946.00 | 815.00 | 1,145.00 | 892.00 | 2,019.00 | 1,258.00 | 1,466.00 | 1,435.00 | |
| Accounts Receivable | 69.00 | -140.00 | -85.00 | 13.00 | -116.00 | -225.00 | 1.00 | -53.00 | -19.00 | -72.00 | -134.00 | 957.00 | -258.00 | -244.00 | 31.00 | |
| Accounts Payable | 49.00 | 280.00 | 85.00 | 220.00 | 473.00 | 292.00 | 331.00 | 240.00 | 61.00 | 364.00 | 82.00 | 89.00 | 777.00 | 676.00 | 2.00 | |
|
Working Capital
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Change | 321.00 | 99.00 | -25.00 | 149.00 | 323.00 | -118.00 | 301.00 | 103.00 | 16.00 | 71.00 | -17.00 | 1,053.00 | -11.00 | -19.00 | -289.00 | |
| Other WC | 7.00 | -85.00 | -7.00 | -58.00 | 45.00 | -84.00 | -10.00 | -19.00 | -15.00 | -148.00 | 88.00 | -51.00 | -200.00 | -71.00 | -254.00 | |
| Investing Activities | ||||||||||||||||
| Used Cash (Net) | -264.00 | -172.00 | -231.00 | -651.00 | -825.00 | -386.00 | -263.00 | -593.00 | -1,630.00 | -496.00 | -563.00 | 171.00 | -506.00 | -1,684.00 | -705.00 | |
| Capital Expenditure | -142.00 | -85.00 | -103.00 | -101.00 | -124.00 | -107.00 | -109.00 | -160.00 | -156.00 | -232.00 | -277.00 | -153.00 | -266.00 | -339.00 | -512.00 | |
| Purchases of Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 273.00 | |
| Sale/Maturity of Investment | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 158.00 | 80.00 | |
| Property, Plant, Equipment (P&PE) | -142.00 | -85.00 | -103.00 | -101.00 | -124.00 | -107.00 | -109.00 | -160.00 | -156.00 | -232.00 | -277.00 | -153.00 | -266.00 | -339.00 | -512.00 | |
| Acquisitions (Net) | -122.00 | -86.00 | -128.00 | -549.00 | -701.00 | -279.00 | -154.00 | -433.00 | -1,473.00 | -278.00 | -290.00 | 318.00 | -266.00 | -1,648.00 | -273.00 | |
| Other Investing Activities | -194.00 | -172.00 | -128.00 | -549.00 | 10.00 | 8.00 | -162.00 | -462.00 | -1,494.00 | 14.00 | 4.00 | 6.00 | 26.00 | 145.00 | -273.00 | |
| Financing Activities | ||||||||||||||||
| Used Cash (Net) | -330.00 | -320.00 | -394.00 | -378.00 | -425.00 | -455.00 | -806.00 | -322.00 | -872.00 | -608.00 | -385.00 | -1,513.00 | -989.00 | -205.00 | -292.00 | |
| Debt Repayment | -52.00 | - - | -250.00 | -750.00 | -2,995.00 | -2,735.00 | -4,005.00 | -4,100.00 | -5,183.00 | -5,124.00 | -4,897.00 | -3,533.00 | -160.00 | -960.00 | -531.00 | |
| Dividends Paid | -253.00 | -257.00 | -276.00 | -300.00 | -326.00 | -347.00 | -368.00 | -386.00 | -395.00 | -415.00 | -438.00 | -453.00 | -465.00 | -495.00 | -526.00 | |
|
Common Stock
|
27 | 75 | 371 | 824 | 3,124 | 2,801 | 4,144 | 4,515 | 173 | 5,146 | 5,099 | 2,730 | 311 | 205 | 237 | |
| Issued | 1.00 | - - | 248.00 | 742.00 | 3,004.00 | 2,705.00 | 3,852.00 | 4,333.00 | - - | 5,054.00 | 5,025.00 | 2,633.00 | -22.00 | -17.00 | -24.00 | |
| Repurchased | -26.00 | -75.00 | -122.00 | -81.00 | -120.00 | -95.00 | -292.00 | -181.00 | -173.00 | -91.00 | -74.00 | -96.00 | -333.00 | -222.00 | -261.00 | |
| Other Financing Activities | - - | 12.00 | 5.00 | 11.00 | 12.00 | 17.00 | 7.00 | 12.00 | 6,625.00 | -30.00 | - - | -65.00 | -29.00 | -37.00 | 1,051.00 | |
| Cash Balances | ||||||||||||||||
| Begin of Period | 67.00 | 336.00 | 529.00 | 525.00 | 403.00 | 196.00 | 137.00 | 211.00 | 242.00 | 314.00 | 333.00 | 276.00 | 990.00 | 714.00 | 653.00 | |
| End of Period | 336.00 | 529.00 | 525.00 | 403.00 | 196.00 | 137.00 | 211.00 | 242.00 | 314.00 | 333.00 | 276.00 | 990.00 | 714.00 | 653.00 | 1,102.00 | |
| Change | 269.00 | 193.00 | -4.00 | -121.00 | -206.00 | -59.00 | 73.00 | 31.00 | 72.00 | 18.00 | -56.00 | 713.00 | -275.00 | -61.00 | 448.00 | |
| Non-Cash Balances | ||||||||||||||||
| Depreciation and Amortization | 90.00 | 89.00 | 88.00 | 98.00 | 133.00 | 148.00 | 141.00 | 147.00 | 167.00 | 241.00 | 257.00 | 272.00 | 290.00 | 347.00 | 350.00 | |
| Stock Based Compensation | 8.00 | 7.00 | 7.00 | 10.00 | 12.00 | 16.00 | 17.00 | 19.00 | 16.00 | 20.00 | 28.00 | 22.00 | 25.00 | 38.00 | 57.00 | |
| Other | -3.00 | -4.00 | -8.00 | -14.00 | -76.00 | -21.00 | -42.00 | -45.00 | -69.00 | -2.00 | 33.00 | 535.00 | 22.00 | -84.00 | -41.00 | |
| Highlighted metrics | ||||||||||||||||
| Free Cash Flow (FCF) | 703.00 | 593.00 | 521.00 | 804.00 | 932.00 | 682.00 | 1,049.00 | 785.00 | 658.00 | 912.00 | 614.00 | 1,866.00 | 992.00 | 1,127.00 | 922.00 | |
| Cash Conversion Cycle (CCC) | 101.00 | 83.00 | 76.00 | 78.00 | 68.00 | 61.00 | 49.00 | 50.00 | 58.00 | 37.00 | 35.00 | 13.00 | 7.00 | 10.00 | 15.00 | |
| Invested Capital | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Other Operating Inflows/Outflows
|
||||||||||||||||
| Forex Effect on Cash | 18.00 | 7.00 | -4.00 | 2.00 | -12.00 | -7.00 | -15.00 | 1.00 | 15.00 | -21.00 | - - | 35.00 | -38.00 | -49.00 | 10.00 |