Donaldson Company, Inc.
Donaldson Company, Inc. manufactures and sells filtration systems and replacement parts worldwide. The company operates through two segments, Engine Products and Industrial Products. Its Engine Products segment provides replacement filters for air and li…
Industrial - Machinery
US, Bloomington [HQ]
Ratios
14 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||||
| Gross Margin | 35.09 | 35.47 | 35.05 | 34.76 | 35.49 | 34.10 | 34.00 | 34.70 | 34.21 | 33.33 | 33.76 | 34.05 | 32.28 | 33.83 | |
| Profit Margin | 8.85 | 9.82 | 10.60 | 10.15 | 10.52 | 8.78 | 8.59 | 9.81 | 6.59 | 9.39 | 9.95 | 10.05 | 10.06 | 10.46 | |
| Operating Margin | 12.69 | 13.74 | 14.56 | 14.09 | 14.38 | 12.16 | 12.35 | 13.85 | 13.90 | 13.65 | 13.17 | 13.48 | 13.41 | 14.00 | |
|
EPS Growth
|
25.88 | 36.45 | 20.55 | -5.11 | 7.19 | -15.64 | -5.30 | 23.08 | -21.59 | 50.73 | -2.40 | 11.82 | 18.50 | 9.67 | |
| EPS USD | 107.00 | 146.00 | 176.00 | 167.00 | 179.00 | 151.00 | 143.00 | 176.00 | 138.00 | 208.00 | 203.00 | 227.00 | 269.00 | 295.00 | |
| Return on Assets (ROA) | 11.08 | 13.05 | 15.28 | 14.19 | 13.40 | 11.50 | 10.67 | 11.76 | 9.12 | 12.47 | 11.45 | 11.95 | 12.80 | 12.95 | |
| Return on Equity (ROE) | 22.25 | 24.10 | 29.04 | 22.80 | 25.96 | 26.73 | 24.86 | 27.24 | 21.02 | 29.93 | 25.88 | 25.23 | 29.37 | 27.17 | |
| Return on Invested Capital (ROIC) | 16.25 | 18.93 | 21.37 | 18.82 | 17.91 | 15.32 | 15.21 | 16.21 | 13.45 | 18.08 | 15.40 | 17.40 | 18.90 | 18.60 | |
| Solvency | |||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 20.79 | 15.45 | 17.40 | 12.08 | 22.18 | 31.96 | 31.79 | 30.87 | 27.48 | 29.72 | 31.22 | 21.98 | 24.92 | 23.67 | |
| Debt/Equity | 41.75 | 28.54 | 33.07 | 19.41 | 42.97 | 74.28 | 74.08 | 71.53 | 63.31 | 71.32 | 70.57 | 46.40 | 57.18 | 49.65 | |
| Debt/EBITDA | 26.80 | -1.75 | 17.73 | -3.19 | 30.67 | 102.76 | 92.15 | 72.67 | 73.31 | 96.37 | 105.43 | 62.29 | 83.11 | 80.77 | |
|
Debt/Capitalization
|
29.45 | 22.20 | 24.85 | 16.25 | 30.06 | 42.62 | 42.56 | 41.70 | 38.77 | 41.63 | 41.37 | 31.69 | 36.38 | 33.18 | |
| Long-Term Debt/Capitalization | 25.55 | 18.04 | 18.27 | 8.65 | 19.56 | 33.33 | 31.43 | 38.60 | 36.81 | 39.56 | 40.13 | 28.85 | 36.25 | 27.33 | |
| Interest Debt per Share USD | 2.08 | 1.81 | 2.08 | 1.49 | 3.03 | 4.31 | 4.40 | 4.76 | 4.33 | 5.12 | 5.66 | 4.28 | 5.36 | 5.54 | |
| Debt Growth | 7.97 | -14.43 | 12.83 | -30.02 | 104.52 | 34.27 | -1.71 | 7.51 | -11.14 | 17.23 | 10.05 | -24.70 | 22.82 | 1.19 | |
| Liquidity | |||||||||||||||
| Current Ratio | 220.99 | 214.93 | 217.78 | 221.58 | 201.00 | 183.84 | 185.67 | 237.76 | 239.82 | 232.47 | 269.59 | 205.08 | 223.40 | 170.02 | |
| Quick Ratio | 151.81 | 144.93 | 151.84 | 158.40 | 147.28 | 120.82 | 127.91 | 166.52 | 157.50 | 146.47 | 170.08 | 127.84 | 128.64 | 104.02 | |
| Cash Ratio | 59.60 | 55.11 | 45.29 | 47.04 | 48.63 | 33.87 | 44.72 | 63.71 | 43.61 | 36.82 | 58.16 | 36.73 | 30.70 | 24.74 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | |||||||||||||||
| Inventory Turnover | 598.30 | 545.25 | 632.33 | 677.04 | 629.81 | 589.77 | 626.02 | 527.70 | 538.37 | 569.89 | 529.97 | 489.52 | 445.70 | 542.98 | |
| Receivables Turnover | 522.98 | 514.70 | 568.20 | 565.72 | 521.66 | 515.45 | 490.78 | 476.57 | 511.45 | 537.28 | 567.06 | 516.36 | 536.26 | 572.09 | |
| Payables Turnover | 734.34 | 685.55 | 813.07 | 852.63 | 736.67 | 872.13 | 1,022.68 | 798.35 | 893.54 | 798.57 | 911.14 | 640.42 | 661.51 | 744.57 | |
|
Asset Turnover
|
125.18 | 132.90 | 144.11 | 139.77 | 127.34 | 131.04 | 124.14 | 119.81 | 138.33 | 132.78 | 115.02 | 118.90 | 127.16 | 123.83 | |
| Fixed Turnover | 513.01 | 585.96 | 647.75 | 581.22 | 547.63 | 503.86 | 472.61 | 489.46 | 536.85 | 483.09 | 366.06 | 461.95 | 556.29 | 525.47 | |
| Coverage | |||||||||||||||
| Interest Coverage | 1,989.51 | 2,517.23 | 3,159.68 | 3,146.92 | 3,487.64 | 1,902.16 | 1,324.64 | 1,685.13 | 1,784.04 | 1,950.75 | 1,954.60 | 2,959.23 | 2,976.51 | 2,501.04 | |
| Asset Coverage | 300 | 400 | 400 | 600 | 300 | 200 | 200 | 200 | 200 | 200 | 200 | 300 | 200 | 300 | |
| Cash Flow Coverage (CFGR) | 65.12 | 92.24 | 86.29 | 149.99 | 73.78 | 36.80 | 50.33 | 50.77 | 48.41 | 54.31 | 55.23 | 76.18 | 39.01 | 83.04 | |
| EBITDA Coverage | 2,400 | 3,000 | 3,600 | 3,800 | 4,200 | 2,400 | 1,700 | 2,100 | 2,100 | 2,300 | 2,500 | 3,700 | 3,600 | 3,000 | |
| Dividend Coverage | -400 | -500 | -500 | -400 | -300 | -200 | -200 | -200 | -100 | -200 | -200 | -200 | -300 | -300 | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Market Prospects | |||||||||||||||
| Dividend Yield | 0.98 | 0.96 | 0.93 | 1.12 | 1.47 | 1.97 | 1.89 | 1.47 | 1.52 | 1.56 | 1.73 | 1.28 | 1.62 | 1.49 | |
| Earnings Yield | 4.50 | 5.28 | 5.15 | 4.60 | 4.61 | 4.50 | 3.96 | 3.70 | 2.90 | 4.17 | 4.19 | 3.43 | 4.90 | 4.69 | |
|
Price/Earnings (P/E)
|
2,224.47 | 1,894.18 | 1,940.69 | 2,172.77 | 2,170.29 | 2,224.01 | 2,522.42 | 2,704.97 | 3,447.20 | 2,398.42 | 2,386.91 | 2,916.14 | 2,042.83 | 2,132.86 | |
| Price/Earnings Growth (PEG) | 85.95 | 51.97 | 94.45 | -424.90 | 302.03 | -142.18 | -476.11 | 117.22 | -159.66 | 47.28 | -992.95 | 246.66 | 110.41 | 220.67 | |
|
Price/Book (P/B)
|
495.06 | 456.55 | 563.65 | 495.30 | 563.36 | 594.41 | 627.15 | 736.94 | 724.56 | 717.89 | 617.82 | 735.77 | 599.94 | 579.44 | |
| Price/Tangible Book (P/TB) | 495.06 | 456.55 | 563.65 | 495.30 | 563.36 | 594.41 | 627.15 | 736.94 | 724.56 | 717.89 | 617.82 | 735.77 | 599.94 | 579.44 | |
| Price/Sales (P/S) | 196.92 | 186.02 | 205.73 | 220.56 | 228.33 | 195.19 | 216.76 | 265.49 | 227.32 | 225.27 | 237.60 | 293.16 | 205.61 | 223.06 | |
|
Price/Cash Flow (P/CF)
|
1,820.77 | 1,734.33 | 1,974.99 | 1,701.34 | 1,776.88 | 2,174.56 | 1,682.20 | 2,029.38 | 2,364.13 | 1,853.26 | 1,585.10 | 2,081.72 | 2,689.30 | 1,405.45 | |
| Price/Free CF (P/FCF) | 2,305.17 | 2,291.80 | 2,809.91 | 2,425.66 | 2,555.20 | 3,880.38 | 2,257.40 | 2,551.53 | 3,721.74 | 3,279.73 | 2,318.35 | 2,434.93 | 4,054.00 | 1,794.72 | |
| Price/Operating CF (P/OCF) | 1,820.77 | 1,734.33 | 1,974.99 | 1,701.34 | 1,776.88 | 2,174.56 | 1,682.20 | 2,029.38 | 2,364.13 | 1,853.26 | 1,585.10 | 2,081.72 | 2,689.30 | 1,405.45 |