United States Steel Corporation
United States Steel Corporation produces and sells flat-rolled and tubular steel products primarily in North America and Europe. It operates through four segments: North American Flat-Rolled (Flat-Rolled), Mini Mill, U. S.
Steel
US, Pittsburgh [HQ]
X/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,048.00 | 17,374.00 | 19,884.00 | 19,328.00 | 17,424.00 | 17,507.00 | 11,574.00 | 10,261.00 | 12,250.00 | 14,178.00 | 12,937.00 | 9,741.00 | 20,275.00 | 21,065.00 | 16,038.00 | |
|
EPS
|
-10.42 | -3.36 | -0.47 | -0.86 | -14.28 | 0.71 | -10.32 | -2.81 | 2.21 | 6.31 | -3.75 | -5.92 | 15.77 | 10.22 | 3.98 | |
| Diluted in mil. | -10.42 | -3.36 | -0.47 | -0.86 | -14.28 | 0.69 | -10.32 | -2.81 | 2.19 | 6.25 | -3.75 | -5.92 | 14.88 | 9.16 | 3.56 | |
|
Profit
|
-549.00 | 1,115.00 | 1,541.00 | 1,698.00 | 1,408.00 | 2,058.00 | 433.00 | 638.00 | 1,386.00 | 1,873.00 | 855.00 | 183.00 | 5,742.00 | 4,288.00 | 235.00 | |
| Gross Margin | -4.97 | 6.42 | 7.75 | 8.79 | 8.08 | 11.76 | 3.74 | 6.22 | 11.31 | 13.21 | 6.61 | 1.88 | 28.32 | 20.36 | 1.47 | |
| Pre Tax | -1,845.00 | -385.00 | 9.00 | 6.00 | -2,232.00 | 170.00 | -1,312.00 | -416.00 | 301.00 | 812.00 | -452.00 | -1,307.00 | 4,344.00 | 3,259.00 | 1,047.00 | |
| Profit Margin | -16.70 | -2.22 | 0.05 | 0.03 | -12.81 | 0.97 | -11.34 | -4.05 | 2.46 | 5.73 | -3.49 | -13.42 | 21.43 | 15.47 | 6.53 | |
| ETR | 23.79 | -25.19 | 855.56 | 2,183.33 | 7.53 | 40.00 | -14.94 | -5.77 | -28.57 | -37.32 | -42.04 | 10.86 | 3.91 | 22.55 | 14.52 | |
| Net | -1,401.00 | -482.00 | -68.00 | -124.00 | -2,064.00 | 102.00 | -1,508.00 | -440.00 | 387.00 | 1,115.00 | -642.00 | -1,165.00 | 4,174.00 | 2,524.00 | 895.00 | |
| Profit Margin | -12.68 | -2.77 | -0.34 | -0.64 | -11.85 | 0.58 | -13.03 | -4.29 | 3.16 | 7.86 | -4.96 | -11.96 | 20.59 | 11.98 | 5.58 | |
| EBITDA | -1,242.00 | 513.00 | 794.00 | 1,356.00 | 2,852.00 | 2,196.00 | 636.00 | 526.00 | 971.00 | 1,534.00 | 855.00 | -180.00 | 5,232.00 | 4,100.00 | 2,035.00 | |
| EBITDA Margin | -11.24 | 2.95 | 3.99 | 7.02 | 16.37 | 12.54 | 5.50 | 5.13 | 7.93 | 10.82 | 6.61 | -1.85 | 25.81 | 19.46 | 12.69 | |
| Operating Income | -1,684.00 | -111.00 | 248.00 | 247.00 | -1,900.00 | 413.00 | -1,055.00 | -165.00 | 608.00 | 1,019.00 | 239.00 | -823.00 | 4,441.00 | 3,309.00 | -266.00 | |
| Operating Margin | -15.24 | -0.64 | 1.25 | 1.28 | -10.90 | 2.36 | -9.12 | -1.61 | 4.96 | 7.19 | 1.85 | -8.45 | 21.90 | 15.71 | -1.66 | |
| Interest Income | -10.00 | 7.00 | 6.00 | 7.00 | 3.00 | 12.00 | 3.00 | 5.00 | 17.00 | 23.00 | 17.00 | 7.00 | 4.00 | 44.00 | -141.00 | |
| Loss | -12,827.00 | -17,512.00 | -19,746.00 | -18,929.00 | -17,310.00 | -16,587.00 | -12,076.00 | -10,383.00 | -11,734.00 | -13,159.00 | -12,972.00 | -10,475.00 | -15,722.00 | -17,955.00 | -16,304.00 | |
| Cost of Revenue | -11,597.00 | -16,259.00 | -18,343.00 | -17,630.00 | -16,016.00 | -15,449.00 | -11,141.00 | -9,623.00 | -10,864.00 | -12,305.00 | -12,082.00 | -9,558.00 | -14,533.00 | -16,777.00 | -15,803.00 | |
|
Operating Expenses
|
-1,230.00 | -1,253.00 | -1,403.00 | -1,299.00 | -1,294.00 | -1,138.00 | -935.00 | -760.00 | -870.00 | -854.00 | -890.00 | -917.00 | -1,189.00 | -1,178.00 | -501.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -618.00 | -610.00 | -733.00 | -654.00 | -610.00 | -523.00 | -415.00 | -255.00 | -375.00 | -336.00 | - - | - - | - - | - - | - - | |
| SG&A | -618.00 | -610.00 | -733.00 | -654.00 | -610.00 | -523.00 | -389.00 | -255.00 | -375.00 | -336.00 | -289.00 | -274.00 | -426.00 | -422.00 | -501.00 | |
| S&M | - - | - - | - - | - - | - - | - - | -26.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -661.00 | -658.00 | -681.00 | -661.00 | -684.00 | -627.00 | -547.00 | -507.00 | -501.00 | -521.00 | -616.00 | -643.00 | -791.00 | -791.00 | -916.00 | |
| Interest Expenses | -149.00 | -274.00 | -190.00 | -214.00 | -266.00 | -234.00 | -214.00 | -230.00 | -226.00 | -168.00 | -142.00 | -232.00 | -313.00 | -159.00 | -72.00 | |
| Other Expenses | -95.00 | -27.00 | -110.00 | -152.00 | -2,014.00 | -507.00 | -553.00 | -43.00 | -92.00 | -105.00 | -691.00 | -484.00 | -97.00 | -50.00 | -1,313.00 | |
|
WA Shares Outstanding
|
134.00 | 143.00 | 143.00 | 144.00 | 144.00 | 145.00 | 146.00 | 156.00 | 174.00 | 176.00 | 171.00 | 196.00 | 264.00 | 246.00 | 224.00 | |
| Diluted | 134.00 | 143.00 | 143.00 | 144.00 | 144.00 | 152.00 | 146.00 | 156.00 | 176.00 | 178.00 | 171.00 | 196.00 | 280.00 | 276.00 | 255.00 |