Wüstenrot & Württembergische AG
Wüstenrot & Württembergische AG, together with its subsidiaries, provides insurance products and services in Germany, the Czech Republic, and internationally. It operates through Housing, Life and Health Insurance, Property/Casualty Insurance, and All Ot…
Insurance - Life
DE, Stuttgart [HQ]
WUW.SW/Financial Reporting
Income Statements
5 Sheets · Starting from 2019In Million EUR. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue | 7,477.00 | 7,902.00 | 8,663.00 | 6,718.00 | 5,961.00 | |
|
EPS
|
1.48 | 1.28 | 2.21 | 1.46 | - - | |
| Diluted in mil. | 1.48 | 1.28 | 2.21 | 1.46 | - - | |
|
Profit
|
7,477.00 | 7,902.00 | 8,663.00 | 6,718.00 | 5,961.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Pre Tax | 382.00 | 356.00 | 559.00 | 350.00 | 201.00 | |
| Profit Margin | 5.11 | 4.51 | 6.46 | 5.22 | 3.38 | |
| ETR | 30.42 | 30.71 | 27.16 | 27.58 | 30.16 | |
| Net | 248.00 | 209.00 | 350.00 | 235.00 | 138.00 | |
| Profit Margin | 3.32 | 2.66 | 4.05 | 3.50 | 2.33 | |
| EBITDA | 474.00 | 405.00 | 684.00 | 230.00 | 215.00 | |
| EBITDA Margin | 6.35 | 5.13 | 7.90 | 3.43 | 3.61 | |
| Operating Income | 379.00 | 317.00 | 595.00 | 151.00 | 132.00 | |
| Operating Margin | 5.08 | 4.02 | 6.87 | 2.26 | 2.22 | |
| Interest Income | 1,083.00 | 1,048.00 | 1,101.00 | 1,057.00 | 1,198.00 | |
| Loss | -7,109.00 | -7,576.00 | -8,075.00 | -6,585.00 | -5,759.00 | |
| Cost of Revenue | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-1,904.00 | -2,499.00 | -1,985.00 | -3,727.00 | -5,828.00 | |
| R&D | - - | - - | - - | - - | - - | |
| G&A | -381.00 | -337.00 | -348.00 | -376.00 | -434.00 | |
| SG&A | -381.00 | -337.00 | -348.00 | -376.00 | -434.00 | |
| S&M | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -95.00 | -88.00 | -89.00 | -78.00 | - - | |
| Interest Expenses | -37.00 | -30.00 | -30.00 | -31.00 | - - | |
| Other Expenses | -382.00 | -356.00 | -559.00 | -350.00 | -67.00 | |
|
WA Shares Outstanding
|
187.00 | 187.00 | 187.00 | 187.00 | - - | |
| Diluted | 187.00 | 187.00 | 187.00 | 187.00 | - - |