WK/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
14.00 52.00 85.00 112.00 145.00 178.00 207.00 244.00 297.00 351.00 443.00 537.00 630.00
EPS
-0.45 -0.95 -0.87 -1.28 -1.09 -1.08 -1.07 -1.15 -1.04 -1.00 -0.74 -1.72 -2.36
Profit
8.00 33.00 60.00 78.00 105.00 127.00 147.00 178.00 212.00 261.00 339.00 407.00 475.00
Pre Tax
-14.00 -30.00 -28.00 -41.00 -43.00 -43.00 -44.00 -49.00 -47.00 -48.00 -39.00 -89.00 -124.00
ETR
- - -4.89 -0.89 -0.08 0.02 -0.05 -0.14 -0.50 -0.29 0.60 3.50 -2.19 -2.76
Net
-14.00 -30.00 -28.00 -41.00 -43.00 -43.00 -44.00 -50.00 -48.00 -48.00 -37.00 -90.00 -127.00
EBITDA
-14.00 -27.00 -25.00 -35.00 -36.00 -38.00 -38.00 -44.00 -37.00 -30.00 -19.00 -72.00 -59.00
Operating Income
-14.00 -28.00 -27.00 -38.00 -43.00 -43.00 -44.00 -49.00 -45.00 -37.00 -29.00 -88.00 -94.00
Interest Income
- - - - - - - - - - - - - - 1.00 4.00 3.00 1.00 4.00 25.00
Loss
-29.00 -81.00 -112.00 -151.00 -188.00 -222.00 -252.00 -294.00 -343.00 -389.00 -472.00 -626.00 -724.00
Cost of Revenue
-6.00 -19.00 -24.00 -33.00 -40.00 -51.00 -60.00 -65.00 -85.00 -90.00 -103.00 -129.00 -154.00
Operating Expenses
-22.00 -62.00 -88.00 -117.00 -148.00 -170.00 -191.00 -228.00 -258.00 -299.00 -368.00 -496.00 -570.00
Depreciation and Amortization
- - -1.00 -2.00 -3.00 -4.00 -3.00 -3.00 -3.00 -4.00 -4.00 -5.00 -10.00 -11.00
Interest Expenses
- - -1.00 - - -2.00 -2.00 -1.00 -1.00 -1.00 -6.00 -13.00 -14.00 -6.00 -53.00
Other Expenses
- - - - - - - - -2.00 -1.00 -1.00 -1.00 -2.00 -10.00 -9.00 - - -1.00
WA Shares Outstanding
32.00 32.00 31.00 32.00 39.00 40.00 41.00 43.00 46.00 48.00 51.00 52.00 54.00