Income Statement

Profit & Loss · 12 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2001 2022 2023
Revenue
- - 77.00 74.00 79.00 172.00 288.00 297.00 249.00 504.00 - - 865.00 826.00
EPS
- - 0.2900 0.3100 -0.1300 1.0700 2.0100 3.5800 -2.8600 3.7600 - - 8.6600 2.6900
Profit
- - 44.00 33.00 43.00 120.00 210.00 200.00 129.00 368.00 -56.00 688.00 630.00
Pre Tax
- - 29.00 24.00 -10.00 111.00 190.00 179.00 -50.00 258.00 622.00 622.00 547.00
Tax %
- - -29.96 -135.85 243.12 -32.77 -37.98 -23.15 -279.64 0.59 -5.25 -5.25 8.40
Net
- - 22.00 24.00 -10.00 111.00 143.00 221.00 -193.00 256.00 655.00 655.00 200.00
EBITDA
- - 40.00 28.00 39.00 114.00 204.00 274.00 223.00 464.00 - - 801.00 768.00
Operating Income
- - 40.00 24.00 -9.00 113.00 202.00 193.00 123.00 361.00 - - 680.00 620.00
Interest Income
- - - - - - - - - - - - 21.00 33.00 34.00 - - 40.00 - -
Loss
- - 37.00 47.00 40.00 58.00 85.00 104.00 127.00 142.00 185.00 185.00 206.00
Cost of Revenue
- - 32.00 40.00 35.00 51.00 77.00 97.00 120.00 135.00 56.00 177.00 196.00
Operating Expenses
- - 4.00 6.00 5.00 7.00 7.00 7.00 7.00 7.00 129.00 7.00 10.00
Depreciation and Amortization
20.00 - - - - - - - - - - 73.00 100.00 102.00 - - 121.00 146.00
Interest Expenses
- - 11.00 1.00 2.00 3.00 13.00 21.00 33.00 34.00 -40.00 40.00 48.00
Other Expenses
- - - - -2.00 -46.00 - - 1.00 -13.00 -174.00 -103.00 621.00 -58.00 -24.00
WA Shares Outstanding
76.00 78.00 79.00 83.00 104.00 71.00 61.00 67.00 68.00 - - 75.00 74.00