Viper Energy Partners LP
Viper Energy Partners LP owns, acquires, and exploits oil and natural gas properties in North America. As of December 31, 2021, it had mineral interests in 27,027 net royalty acres in the Permian Basin and Eagle Ford Shale; and estimated proved oil and n…
Oil & Gas Midstream
US, Midland [HQ]
Balance Sheet
12 Sheets · From 2023 to 2013Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2001 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 453.00 | 537.00 | 529.00 | 670.00 | 1,013.00 | 1,654.00 | 2,847.00 | 2,461.00 | 3,034.00 | - - | 2,920.00 | 3,974.00 | |
|
Current
|
10.00 | 24.00 | 10.00 | 23.00 | 55.00 | 65.00 | 72.00 | 53.00 | 111.00 | - - | 118.00 | 143.00 | |
| Cash And Equivalents | - - | 15.00 | - - | 9.00 | 24.00 | 22.00 | 3.00 | 19.00 | 39.00 | - - | 18.00 | 25.00 | |
| Assets | 453.00 | 537.00 | 529.00 | 670.00 | 1,013.00 | 1,654.00 | 2,847.00 | 2,461.00 | 3,034.00 | - - | 2,920.00 | 3,974.00 | |
| Accounts Receivables (AR) | -37.00 | 1.00 | -1.00 | -4.00 | -17.00 | -11.00 | -26.00 | 34.00 | -36.00 | - - | -17.00 | -24.00 | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 9.00 | - - | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3.00 | 4.00 | |
|
Non Current
|
442.00 | 513.00 | 518.00 | 647.00 | 957.00 | 1,588.00 | 2,774.00 | 2,407.00 | 2,922.00 | - - | 2,801.00 | 3,830.00 | |
| Property, Plant, Equipment (Net) | 442.00 | 478.00 | 483.00 | 611.00 | 914.00 | 1,474.00 | 2,626.00 | 2,405.00 | 2,920.00 | - - | 2,750.00 | 3,768.00 | |
|
Intangible Assets
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Goodwill | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Long Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Non Current Assets | - - | 35.00 | 35.00 | 35.00 | 43.00 | 17.00 | 22.00 | 2.00 | 2.00 | - - | 1.00 | 5.00 | |
| Liabilities | 450.00 | 2.00 | 34.00 | 122.00 | 99.00 | 417.00 | 600.00 | 600.00 | 801.00 | 258.00 | 598.00 | 1,116.00 | |
|
Current
|
10.00 | 2.00 | - - | 2.00 | 5.00 | 6.00 | 13.00 | 44.00 | 24.00 | 258.00 | 21.00 | 33.00 | |
| Accounts Payable | - - | -8.00 | -1.00 | 1.00 | 1.00 | 2.00 | 7.00 | 5.00 | 2.00 | - - | - - | 7.00 | |
| Short Term Debt | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 49.00 | - - | |
| Tax Payable | - - | - - | - - | - - | - - | - - | 5.00 | 6.00 | 6.00 | 258.00 | - - | 15.00 | |
| Other Current Liabilities | - - | 2.00 | - - | - - | 2.00 | 6.00 | 13.00 | 44.00 | 24.00 | - - | -28.00 | 33.00 | |
|
Non Current
|
440.00 | - - | 34.00 | 120.00 | 93.00 | 411.00 | 586.00 | 555.00 | 776.00 | - - | 576.00 | 1,083.00 | |
| Long Term Debt | 440.00 | - - | 34.00 | 120.00 | 93.00 | 411.00 | 586.00 | 555.00 | 776.00 | - - | 576.00 | 1,083.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Non Current Liabilities | - - | - - | - - | - - | - - | - - | -586.00 | -555.00 | -776.00 | - - | - - | - - | |
| Equity | -5.00 | 535.00 | 495.00 | 547.00 | 913.00 | 446.00 | 2,159.00 | 1,860.00 | 2,232.00 | - - | 2,321.00 | 2,857.00 | |
| Stockholders' Equity | -5.00 | 535.00 | 495.00 | 547.00 | 913.00 | -248.00 | 931.00 | 635.00 | 814.00 | - - | 690.00 | 1,014.00 | |
| Retained Earnings | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 568.00 | -16.00 | |
| Common Stock | - - | - - | - - | - - | - - | - - | 930.00 | 634.00 | 814.00 | - - | 690.00 | - - | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | - - | 22.00 | 24.00 | -10.00 | 111.00 | 143.00 | 221.00 | -193.00 | 256.00 | 655.00 | 655.00 | 200.00 | |
| Dividends | - - | -168.00 | -68.00 | -64.00 | -130.00 | -253.00 | -240.00 | -107.00 | -176.00 | - - | -416.00 | -324.00 | |
| Minority Interest | - - | - - | - - | - - | - - | 694.00 | 1,227.00 | 1,225.00 | 1,418.00 | - - | 1,630.00 | 1,843.00 | |
| Other Stockholders' Equity | 5.00 | 568.00 | 566.00 | 696.00 | 1,103.00 | 248.00 | - - | - - | - - | - - | -568.00 | 1,031.00 | |
| Loss Other Compr. Income | -5.00 | -32.00 | -71.00 | -148.00 | -189.00 | -248.00 | - - | - - | - - | - - | -690.00 | - - |