Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
2,702.00 3,594.00 3,896.00 5,136.00 7,937.00 7,826.00 8,557.00 8,900.00 14,466.00 14,676.00 15,921.00 37,789.00 41,960.00 43,918.00 44,902.00
Current
2,356.00 3,206.00 3,415.00 4,334.00 6,530.00 6,438.00 6,943.00 7,294.00 11,432.00 11,792.00 2,644.00 7,939.00 5,670.00 5,875.00 5,295.00
Non Current
345.00 388.00 481.00 801.00 1,400.00 1,387.00 1,614.00 1,605.00 3,033.00 2,884.00 3,405.00 6,806.00 9,584.00 2,737.00 2,695.00
Liabilities
2,419.00 3,264.00 3,514.00 4,628.00 6,956.00 6,841.00 7,497.00 7,766.00 12,157.00 12,310.00 13,548.00 390.00 327.00 38,843.00 39,368.00
Current
- - - - - - - - - - - - - - - - 100.00 150.00 700.00 - - - - - - 100.00
Non Current
143.00 46.00 46.00 54.00 6,956.00 101.00 55.00 55.00 116.00 116.00 815.00 390.00 327.00 38,843.00 381.00
Equity
282.00 329.00 381.00 507.00 981.00 984.00 1,059.00 1,134.00 2,308.00 2,366.00 2,373.00 4,647.00 4,802.00 5,074.00 5,533.00
Stockholders' Equity
282.00 329.00 381.00 507.00 981.00 984.00 1,059.00 1,134.00 2,308.00 2,366.00 2,373.00 4,647.00 4,802.00 5,074.00 5,533.00
Retained Earnings
59.00 103.00 116.00 135.00 168.00 223.00 298.00 370.00 419.00 551.00 679.00 657.00 997.00 1,347.00 1,685.00
Common Stock
31.00 31.00 35.00 42.00 60.00 60.00 60.00 60.00 91.00 89.00 84.00 177.00 173.00 189.00 190.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
13.00 51.00 22.00 30.00 49.00 75.00 99.00 101.00 87.00 178.00 186.00 120.00 475.00 496.00 494.00
Dividends
-9.00 -8.00 -9.00 -10.00 -16.00 -20.00 -23.00 -29.00 -38.00 -50.00 -57.00 -98.00 -135.00 -146.00 -156.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
196.00 198.00 233.00 328.00 762.00 701.00 703.00 711.00 1,807.00 1,750.00 1,607.00 3,765.00 3,653.00 4,215.00 4,240.00
Loss Other Compr. Income
-5.00 -3.00 -2.00 - - -9.00 - - -3.00 -8.00 -10.00 -24.00 1.00 47.00 -21.00 -677.00 -582.00