Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
169,985.00 205,307.00 193,345.00 181,260.00 159,543.00 12,972.00 15,214.00 18,533.00 21,779.00 26,638.00 32,686.00 30,770.00 29,221.00 28,811.00 29,169.00
Current
5,168.00 6,254,493.00 5,873.00 5,011.00 3,650.00 2,359.00 27.00 53.00 101.00 2,559.00 7,560.00 8,232.00 8,305.00 6,254.00 5,895.00
Non Current
1,177.00 -6,049,185.00 478.00 174,131.00 151,300.00 9,973.00 12,037.00 15,639.00 19,033.00 22,710.00 706.00 2,249.00 2,855.00 259.00 198.00
Liabilities
164,706.00 200,295.00 188,094.00 176,194.00 153,901.00 11,142.00 13,117.00 16,185.00 19,305.00 23,665.00 29,374.00 5,189.00 5,930.00 27,084.00 5,227.00
Current
34,161.00 36,751.00 33,709.00 23,799.00 17,258.00 191.00 12,538.00 14,017.00 16,030.00 19,381.00 289.00 33,396.00 33,003.00 32,319.00 32,516.00
Non Current
130,546.00 163,544.00 154,393.00 152,401.00 136,648.00 191.00 579.00 2,167.00 3,275.00 4,284.00 4,354.00 5,189.00 5,930.00 5,235.00 5,227.00
Equity
5,278.00 5,011.00 5,251.00 5,066.00 5,642.00 1,829.00 2,096.00 2,347.00 2,474.00 2,972.00 2,181.00 3,099.00 3,525.00 2,178.00 2,799.00
Stockholders' Equity
5,278.00 5,011.00 5,243.00 5,060.00 5,637.00 1,829.00 2,096.00 2,347.00 2,474.00 2,972.00 3,311.00 2,562.00 2,149.00 1,726.00 1,880.00
Retained Earnings
604.00 308.00 770.00 1,451.00 2,584.00 113.00 366.00 595.00 868.00 1,340.00 1,850.00 1,722.00 2,817.00 3,163.00 3,624.00
Common Stock
110.00 119.00 106.00 107.00 109.00 84.00 86.00 87.00 88.00 89.00 90.00 91.00 86.00 87.00 87.00
Preferred Stock
1,375.00 565.00 565.00 565.00 565.00 565.00 565.00 565.00 400.00 400.00 400.00 251.00 251.00 251.00 251.00
Profit
324.00 530.00 633.00 939.00 1,418.00 194.00 274.00 250.00 288.00 487.00 578.00 880.00 1,160.00 469.00 581.00
Dividends
-115.00 -71.00 -172.00 -257.00 -284.00 -12.00 -19.00 -21.00 -15.00 -15.00 -67.00 -56.00 -65.00 -121.00 -118.00
Minority Interest
- - - - 8.00 6.00 5.00 - - - - - - - - - - -1,130.00 536.00 1,375.00 451.00 918.00
Other Stockholders' Equity
3,229.00 4,063.00 3,816.00 2,943.00 2,366.00 1,078.00 1,094.00 1,108.00 1,114.00 1,132.00 982.00 532.00 -986.00 -1,680.00 -2,007.00
Loss Other Compr. Income
-40.00 -44.00 -14.00 -6.00 13.00 -11.00 -16.00 -8.00 2.00 10.00 -12.00 -34.00 -17.00 -93.00 -75.00