Ratios

12 Sheets · From 2023 to 2012
Configuration
Margins, Growth Rates In %
Ratio 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Profitability
Gross Margin
29.89 27.01 26.44 29.56 31.29 31.99 32.10 32.80 33.33 34.89 35.41 34.67
Profit Margin
6.11 3.14 1.84 1.99 1.86 2.93 3.50 3.30 4.49 6.86 6.11 4.03
Operating Margin
3.86 5.38 3.84 4.12 4.49 5.25 5.08 5.30 6.65 9.03 8.30 5.45
EPS Growth
- - -48.13 -112.29 -258.62 -189.42 145.52 26.28 9.25 49.74 89.05 1.87 -29.54
Return on Assets (ROA)
- - 6.19 3.90 4.31 4.12 6.00 6.32 5.38 7.15 11.27 9.68 6.13
Return on Equity (ROE)
- - 49.05 27.54 -31.76 20.56 25.66 24.49 19.76 15.26 22.54 18.83 11.67
Return on Invested Capital (ROIC)
- - 14.51 12.86 12.80 8.15 10.69 12.05 9.02 10.75 15.26 12.78 9.28
Solvency
Equity Ratio
- - - - - - - - - - - - - - - - - - - - - - - -
Debt/Assets
- - 30.11 23.83 55.13 52.05 52.19 49.03 54.23 33.50 28.68 29.18 16.91
Debt/Equity
- - 238.57 168.02 -406.59 259.75 223.36 189.83 199.06 71.45 57.38 56.76 32.19
Debt/EBITDA
- - 212.96 185.95 381.87 333.51 325.48 348.12 414.15 207.61 139.45 162.60 214.99
Debt/Capitalization
- - 70.46 62.69 132.62 72.20 69.07 65.50 66.56 41.67 36.46 36.21 24.35
Interest Debt per Share USD
- - 11.51 10.26 26.84 13.48 12.59 14.19 19.80 13.98 14.04 16.86 11.20
Debt Growth
- - - - -19.22 179.46 4.46 22.98 20.53 36.62 -27.43 6.85 21.85 16.48
Liquidity
Current Ratio
- - 397.10 349.69 302.45 264.15 292.47 271.03 246.40 231.04 220.08 235.67 243.01
Quick Ratio
- - 132.47 116.09 113.33 100.75 116.28 110.69 99.55 96.26 87.89 90.05 100.55
Cash Ratio
- - 20.02 9.37 15.31 8.79 8.11 6.13 6.11 14.98 10.47 5.20 14.27
Operating Cash Flow Ratio
- - - - - - - - - - - - - - - - - - - - - - - -
Turnover
Inventory Turnover
- - 343.87 357.50 384.54 391.06 374.28 348.36 370.94 393.20 355.50 337.76 364.37
Receivables Turnover
- - 989.58 974.81 1,007.36 966.12 836.34 715.31 811.81 902.70 875.27 860.74 876.72
Payables Turnover
- - 1,160.00 1,068.52 1,183.45 1,045.71 1,020.31 776.92 976.76 1,043.52 889.23 927.07 1,037.67
Asset Turnover
- - 197.04 211.73 216.30 221.95 204.43 180.77 163.34 159.49 164.25 158.43 152.04
Coverage
Interest Coverage
450.55 57,700.00 496.70 524.56 334.84 388.10 334.27 373.95 580.00 1,633.85 1,665.50 865.68
Asset Coverage
- - 200 200 100 100 100 100 100 200 200 200 200
Cash Flow Coverage (CFGR)
- - 25.50 39.80 19.19 18.86 3.43 13.63 16.71 40.39 34.73 29.37 62.20
EBITDA Coverage
500 67,900 700 700 500 500 400 500 700 2,000 2,100 1,300
Dividend Coverage
-800 - - - - - - - - - - - - - - - - - - - - - -
Time Interest Earned (TIE)
100 100 100 100 100 100 100 100 100 100 100 100
Market Prospects
Dividend Yield
1.97 - - - - 14.17 17.95 - - - - - - - - - - - - - -
Earnings Yield
17.08 8.87 5.90 7.63 2.91 1.79 3.14 2.09 1.86 2.26 4.64 2.37
Price/Earnings (P/E)
585.57 1,127.70 1,695.22 1,311.34 3,440.78 5,584.57 3,188.56 4,788.18 5,365.29 4,428.88 2,153.65 4,227.72
Price/Book (P/B)
- - 553.18 466.83 -416.46 707.58 1,432.88 780.76 946.19 818.63 998.25 405.64 493.30
Price/Sales (P/S)
35.78 35.43 31.26 26.11 63.88 163.78 111.55 157.81 240.64 303.78 131.65 170.44
Price/Cash Flow (P/CF)
877.68 909.17 698.03 533.77 1,444.28 18,706.61 3,017.08 2,844.35 2,837.01 5,008.75 2,433.27 2,464.15