SITE/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,062.00 1,072.00 1,176.00 1,451.00 1,648.00 1,861.00 2,112.00 2,357.00 2,704.00 3,475.00 4,014.00 4,301.00
EPS
4.55 2.36 -0.29 -1.04 -3.01 1.37 1.73 1.89 2.83 5.35 5.45 3.84
Profit
317.00 289.00 311.00 429.00 515.00 595.00 678.00 773.00 901.00 1,212.00 1,421.00 1,491.00
Pre Tax
50.00 57.00 36.00 48.00 51.00 72.00 75.00 91.00 148.00 294.00 313.00 223.00
ETR
-41.92 41.49 39.89 40.29 41.04 24.79 1.73 15.08 18.48 19.05 21.62 22.31
Net
64.00 33.00 21.00 28.00 30.00 54.00 73.00 77.00 121.00 238.00 245.00 173.00
EBITDA
52.00 67.00 65.00 91.00 111.00 140.00 159.00 184.00 247.00 396.00 436.00 362.00
Operating Income
41.00 57.00 45.00 59.00 74.00 97.00 107.00 124.00 179.00 313.00 333.00 234.00
Interest Income
- - - - - - - - - - - - - - 33.00 31.00 19.00 20.00 - -
Loss
-1,021.00 -1,015.00 -1,131.00 -1,391.00 -1,574.00 -1,763.00 -2,005.00 -2,232.00 -2,524.00 -3,162.00 -3,681.00 -4,066.00
Cost of Revenue
-744.00 -783.00 -865.00 -1,022.00 -1,132.00 -1,266.00 -1,434.00 -1,584.00 -1,803.00 -2,263.00 -2,593.00 -2,810.00
Operating Expenses
-276.00 -232.00 -265.00 -369.00 -441.00 -497.00 -570.00 -648.00 -721.00 -898.00 -1,088.00 -1,256.00
Depreciation and Amortization
-11.00 -10.00 -20.00 -31.00 -37.00 -43.00 -52.00 -59.00 -67.00 -83.00 -103.00 -127.00
Interest Expenses
-9.00 - - -9.00 -11.00 -22.00 -25.00 -32.00 -33.00 -31.00 -19.00 -20.00 -27.00
Other Expenses
-9.00 - - -9.00 -11.00 -22.00 -25.00 -32.00 -33.00 -31.00 -19.00 -20.00 -11.00
WA Shares Outstanding
14.00 14.00 13.00 14.00 30.00 39.00 42.00 41.00 42.00 44.00 45.00 45.00