SES.MI/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2024 to 2011
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2020 2019 2021 2022 2023 2024
Revenue
742.00 805.00 825.00 941.00 1,054.00 1,223.00 1,260.00 1,350.00 1,539.00 1,539.00 1,762.00 2,022.00 2,867.00 3,164.00
EPS
1.10 1.60 1.60 1.50 1.40 1.55 1.62 1.74 1.90 1.90 2.46 3.38 5.47 5.07
Profit
40.00 46.00 49.00 58.00 60.00 63.00 65.00 53.00 88.00 66.00 83.00 151.00 235.00 263.00
Pre Tax
19.00 28.00 29.00 33.00 35.00 37.00 40.00 43.00 48.00 48.00 60.00 80.00 128.00 121.00
ETR
40.22 38.69 30.37 37.21 36.52 33.55 32.82 29.86 30.95 30.95 29.91 29.74 29.67 31.82
Net
11.00 16.00 19.00 20.00 21.00 23.00 25.00 26.00 29.00 29.00 37.00 52.00 84.00 78.00
EBITDA
27.00 36.00 39.00 43.00 44.00 46.00 50.00 54.00 62.00 69.00 91.00 117.00 196.00 232.00
Operating Income
23.00 31.00 33.00 38.00 39.00 41.00 43.00 46.00 52.00 52.00 63.00 84.00 142.00 139.00
Interest Income
- - - - 1.00 1.00 1.00 2.00 1.00 - - - - - - - - - - 1.00 5.00
Loss
-720.00 -776.00 -796.00 -907.00 -1,018.00 -1,186.00 -1,226.00 -1,316.00 -1,497.00 -1,491.00 -1,705.00 -1,953.00 -2,764.00 -3,053.00
Cost of Revenue
-701.00 -758.00 -776.00 -883.00 -993.00 -1,159.00 -1,194.00 -1,297.00 -1,450.00 -1,473.00 -1,678.00 -1,870.00 -2,632.00 -2,900.00
Operating Expenses
-19.00 -17.00 -20.00 -24.00 -24.00 -26.00 -31.00 -19.00 -46.00 -17.00 -26.00 -82.00 -132.00 -152.00
Depreciation and Amortization
-4.00 -5.00 -6.00 -5.00 -4.00 -4.00 -6.00 -8.00 -11.00 -11.00 -21.00 -32.00 -53.00 -68.00
Interest Expenses
-3.00 -3.00 -3.00 -3.00 -3.00 -3.00 -2.00 -2.00 -2.00 -2.00 -3.00 -4.00 -15.00 -43.00
Other Expenses
-3.00 -3.00 -3.00 -4.00 -3.00 -3.00 -3.00 -3.00 -4.00 -4.00 -3.00 -3.00 -14.00 -17.00
WA Shares Outstanding
10.00 10.00 12.00 14.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00