Balance Sheet

14 Sheets · From 2024 to 2011
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2020 2019 2021 2022 2023 2024
Assets
356.00 398.00 467.00 476.00 511.00 618.00 690.00 805.00 889.00 889.00 1,098.00 1,217.00 1,922.00 2,121.00
Current
310.00 354.00 410.00 415.00 446.00 536.00 596.00 684.00 740.00 740.00 902.00 933.00 1,365.00 1,452.00
Non Current
46.00 43.00 57.00 60.00 65.00 81.00 94.00 120.00 149.00 149.00 196.00 284.00 556.00 669.00
Liabilities
288.00 314.00 337.00 332.00 351.00 439.00 491.00 589.00 656.00 656.00 844.00 920.00 1,498.00 1,644.00
Current
260.00 287.00 311.00 294.00 299.00 351.00 384.00 431.00 491.00 491.00 605.00 630.00 1,025.00 1,078.00
Non Current
28.00 26.00 26.00 37.00 51.00 87.00 107.00 157.00 165.00 165.00 238.00 289.00 472.00 566.00
Equity
67.00 84.00 129.00 143.00 160.00 179.00 199.00 216.00 232.00 232.00 253.00 297.00 424.00 477.00
Stockholders' Equity
66.00 82.00 127.00 140.00 156.00 172.00 191.00 204.00 219.00 219.00 236.00 278.00 374.00 429.00
Retained Earnings
11.00 27.00 46.00 64.00 79.00 96.00 114.00 132.00 154.00 154.00 183.00 227.00 354.00 408.00
Common Stock
2.00 41.00 36.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00
Preferred Stock
- - - - - - - - - - - - - - - - 14.00 3.00 15.00 38.00 40.00 - -
Profit
11.00 16.00 19.00 20.00 21.00 23.00 25.00 26.00 29.00 29.00 37.00 52.00 84.00 78.00
Dividends
- - - - - - -6.00 -6.00 -7.00 -7.00 -9.00 -9.00 -9.00 - - -13.00 -13.00 -17.00
Minority Interest
1.00 1.00 2.00 3.00 4.00 7.00 7.00 11.00 13.00 13.00 17.00 18.00 49.00 47.00
Other Stockholders' Equity
51.00 12.00 42.00 36.00 35.00 33.00 32.00 33.00 27.00 27.00 15.00 13.00 -16.00 -15.00
Loss Other Compr. Income
- - - - 1.00 2.00 4.00 5.00 7.00 1.00 -14.00 -3.00 -15.00 -38.00 -40.00 - -