RUN/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
54.00 198.00 304.00 453.00 529.00 759.00 858.00 922.00 1,609.00 2,321.00 2,259.00
EPS
-0.02 -0.89 -0.51 0.73 1.18 0.23 -3.36 -4.49 -4.78 -4.02 -7.41
Profit
11.00 24.00 24.00 54.00 81.00 225.00 212.00 178.00 244.00 298.00 163.00
Pre Tax
-66.00 -167.00 -254.00 -267.00 -254.00 -250.00 -399.00 -687.00 -971.00 -847.00 -2,695.00
ETR
0.89 5.99 2.08 -13.46 -12.62 -3.72 2.06 8.81 -0.95 -0.27 0.47
Net
-1.00 -70.00 -28.00 91.00 124.00 26.00 -391.00 -626.00 -980.00 -849.00 -1,604.00
EBITDA
-24.00 -86.00 -149.00 -109.00 -47.00 36.00 -37.00 -213.00 -255.00 49.00 -352.00
Operating Income
-53.00 -132.00 -219.00 -214.00 -182.00 -121.00 -215.00 -465.00 -666.00 -401.00 -1,978.00
Interest Income
- - - - - - - - - - - - 174.00 227.00 306.00 256.00 - -
Loss
-108.00 -331.00 -523.00 -668.00 -711.00 -881.00 -1,074.00 -1,387.00 -2,276.00 -2,983.00 -3,080.00
Cost of Revenue
-43.00 -173.00 -280.00 -399.00 -448.00 -534.00 -645.00 -743.00 -1,365.00 -2,022.00 -2,096.00
Operating Expenses
-65.00 -157.00 -243.00 -269.00 -263.00 -346.00 -428.00 -643.00 -910.00 -960.00 -983.00
Depreciation and Amortization
-30.00 -49.00 -71.00 -104.00 -136.00 -156.00 -187.00 -242.00 -388.00 -451.00 -531.00
Interest Expenses
-11.00 -27.00 -33.00 -53.00 -70.00 -131.00 -174.00 -230.00 -327.00 -445.00 -652.00
Other Expenses
- - -7.00 -1.00 - - -1.00 -2.00 -183.00 -222.00 -305.00 -445.00 -1,221.00
WA Shares Outstanding
79.00 79.00 55.00 102.00 105.00 115.00 116.00 139.00 205.00 211.00 216.00