Balance Sheet

11 Sheets · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
1,325.00 1,935.00 2,738.00 3,572.00 3,927.00 4,749.00 5,806.00 14,382.00 16,483.00 19,268.00 20,450.00
Current
127.00 239.00 360.00 369.00 432.00 461.00 733.00 1,137.00 1,547.00 2,097.00 1,882.00
Non Current
1,197.00 1,696.00 2,377.00 3,203.00 3,495.00 4,288.00 5,072.00 13,245.00 14,935.00 17,171.00 18,567.00
Liabilities
992.00 1,383.00 1,931.00 2,510.00 2,638.00 3,340.00 4,168.00 7,093.00 8,910.00 11,089.00 13,536.00
Current
124.00 150.00 253.00 244.00 335.00 372.00 530.00 901.00 1,012.00 1,155.00 1,488.00
Non Current
868.00 1,232.00 1,678.00 2,265.00 2,303.00 2,968.00 3,638.00 6,192.00 7,898.00 9,934.00 12,048.00
Equity
164.00 324.00 554.00 672.00 811.00 1,409.00 1,637.00 7,289.00 7,572.00 8,179.00 6,914.00
Stockholders' Equity
164.00 324.00 554.00 672.00 811.00 948.00 964.00 6,077.00 6,254.00 6,708.00 5,230.00
Retained Earnings
11.00 -59.00 -87.00 4.00 131.00 229.00 251.00 76.00 -2.00 170.00 -1,433.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - -
Profit
-1.00 -70.00 -28.00 91.00 124.00 26.00 -391.00 -626.00 -980.00 -849.00 -1,604.00
Dividends
- - - - - - - - - - - - - - - - - - - - - -
Minority Interest
167.00 227.00 252.00 389.00 477.00 460.00 673.00 1,211.00 1,317.00 1,470.00 1,683.00
Other Stockholders' Equity
245.00 537.00 642.00 1,009.00 684.00 722.00 766.00 6,107.00 6,330.00 6,470.00 6,609.00
Loss Other Compr. Income
-92.00 -153.00 - - - - -4.00 -3.00 -52.00 -106.00 -73.00 67.00 54.00