Pioneer Natural Resources Company
Pioneer Natural Resources Company operates as an independent oil and gas exploration and production company in the United States. The company explores for, develops, and produces oil, natural gas liquids (NGLs), and gas. It has operations in the Midland …
Oil & Gas Exploration & Production
US, Irving [HQ]
PXD/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,711.00 | 1,803.00 | 2,294.00 | 2,811.00 | 3,489.00 | 4,325.00 | 3,142.00 | 3,951.00 | 5,294.00 | 9,379.00 | 9,671.00 | 7,024.00 | 17,870.00 | 24,384.00 | 19,374.00 | |
|
EPS
|
-0.46 | 5.14 | 7.01 | 1.54 | -6.16 | 6.40 | -1.84 | -3.35 | 4.86 | 5.72 | 4.61 | -1.21 | 9.07 | 32.63 | 20.88 | |
| Diluted in mil. | -0.46 | 5.08 | 6.88 | 1.50 | -6.16 | 6.38 | -1.83 | -3.35 | 4.85 | 5.72 | 4.61 | -1.21 | 8.61 | 31.10 | 20.20 | |
|
Profit
|
1,134.00 | 1,324.00 | 1,693.00 | 1,178.00 | 1,430.00 | 1,662.00 | -108.00 | 157.00 | 1,281.00 | 2,776.00 | 2,315.00 | 828.00 | 6,894.00 | 10,732.00 | 7,100.00 | |
| Gross Margin | 66.30 | 73.48 | 73.81 | 41.90 | 41.00 | 38.43 | -3.44 | 3.97 | 24.20 | 29.60 | 23.94 | 11.79 | 38.58 | 44.01 | 36.65 | |
| Pre Tax | -180.00 | 788.00 | 656.00 | 280.00 | -561.00 | 1,597.00 | -421.00 | -959.00 | 309.00 | 1,251.00 | 987.00 | -261.00 | 2,746.00 | 9,951.00 | 6,247.00 | |
| Profit Margin | -10.54 | 43.73 | 28.61 | 9.96 | -16.10 | 36.92 | -13.40 | -24.27 | 5.84 | 13.34 | 10.21 | -3.72 | 15.37 | 40.81 | 32.24 | |
| ETR | 26.66 | 34.54 | 30.11 | 32.99 | 37.70 | 34.82 | 36.82 | 42.02 | -169.58 | 22.06 | 23.40 | 23.37 | 22.87 | 21.16 | 21.66 | |
| Net | -52.00 | 605.00 | 834.00 | 192.00 | -838.00 | 930.00 | -273.00 | -556.00 | 833.00 | 978.00 | 756.00 | -200.00 | 2,113.00 | 7,830.00 | 4,885.00 | |
| Profit Margin | -3.04 | 33.56 | 36.38 | 6.84 | -24.03 | 21.50 | -8.69 | -14.07 | 15.73 | 10.43 | 7.82 | -2.85 | 11.82 | 32.11 | 25.21 | |
| EBITDA | 693.00 | 1,021.00 | 1,472.00 | 1,439.00 | 1,811.00 | 2,107.00 | 546.00 | 919.00 | 2,039.00 | 2,990.00 | 3,262.00 | 1,846.00 | 8,655.00 | 12,818.00 | 9,355.00 | |
| EBITDA Margin | 40.54 | 56.62 | 64.19 | 51.18 | 51.91 | 48.72 | 17.38 | 23.26 | 38.52 | 31.88 | 33.73 | 26.28 | 48.43 | 52.57 | 48.29 | |
| Operating Income | 33.00 | 542.00 | 763.00 | 664.00 | 1,013.00 | 1,124.00 | -638.00 | -369.00 | 830.00 | 1,805.00 | 1,551.00 | 207.00 | 6,157.00 | 10,288.00 | -1,407.00 | |
| Operating Margin | 1.96 | 30.11 | 33.26 | 23.64 | 29.05 | 25.99 | -20.31 | -9.34 | 15.68 | 19.25 | 16.04 | 2.95 | 34.45 | 42.19 | -7.26 | |
| Interest Income | 102.00 | 61.00 | 101.00 | 28.00 | 16.00 | 9.00 | 22.00 | 32.00 | 53.00 | 38.00 | 76.00 | 24.00 | 23.00 | 119.00 | 6.00 | |
| Loss | -1,669.00 | -1,418.00 | -1,530.00 | -2,147.00 | -2,464.00 | -3,185.00 | -3,688.00 | -4,256.00 | -4,464.00 | -7,112.00 | -7,748.00 | -6,496.00 | -11,326.00 | -14,042.00 | -12,831.00 | |
| Cost of Revenue | -576.00 | -478.00 | -600.00 | -1,633.00 | -2,058.00 | -2,663.00 | -3,250.00 | -3,794.00 | -4,013.00 | -6,603.00 | -7,356.00 | -6,196.00 | -10,976.00 | -13,652.00 | -12,274.00 | |
|
Operating Expenses
|
-1,092.00 | -940.00 | -930.00 | -513.00 | -406.00 | -522.00 | -438.00 | -462.00 | -451.00 | -509.00 | -392.00 | -300.00 | -350.00 | -390.00 | -557.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -236.00 | -165.00 | -193.00 | -248.00 | -295.00 | -333.00 | -327.00 | -325.00 | -326.00 | -381.00 | -324.00 | -244.00 | -292.00 | -334.00 | -461.00 | |
| SG&A | -140.00 | -165.00 | -193.00 | -248.00 | -295.00 | -333.00 | -327.00 | -325.00 | -326.00 | -381.00 | -324.00 | -244.00 | -292.00 | -334.00 | -461.00 | |
| S&M | -96.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -489.00 | -474.00 | -564.00 | -810.00 | -907.00 | -1,047.00 | -1,385.00 | -1,480.00 | -1,400.00 | -1,534.00 | -2,224.00 | -2,049.00 | -3,115.00 | -2,530.00 | -2,862.00 | |
| Interest Expenses | -173.00 | -183.00 | -181.00 | -196.00 | -183.00 | -184.00 | -187.00 | -207.00 | -153.00 | -126.00 | -121.00 | -196.00 | -161.00 | -128.00 | -142.00 | |
| Other Expenses | -49.00 | -514.00 | -35.00 | -208.00 | -1,419.00 | -632.00 | -290.00 | -479.00 | -421.00 | -928.00 | -564.00 | -468.00 | -3,411.00 | -337.00 | -149.00 | |
|
WA Shares Outstanding
|
114.00 | 115.00 | 116.00 | 123.00 | 136.00 | 144.00 | 148.00 | 166.00 | 170.00 | 171.00 | 167.00 | 165.00 | 233.00 | 240.00 | 234.00 | |
| Diluted | 114.00 | 116.00 | 119.00 | 126.00 | 136.00 | 144.00 | 149.00 | 166.00 | 170.00 | 171.00 | 167.00 | 165.00 | 246.00 | 252.00 | 242.00 |