Balance Sheet

14 Sheets · From 2023 to 2010
Configuration
In million, Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
832.00 1,549.00 2,255.00 4,448.00 6,477.00 6,798.00 6,276.00 6,172.00 5,838.00 5,800.00 5,300.00 6,303.00 7,663.00 7,861.00
Current
76.00 71.00 15.00 27.00 24.00 23.00 12.00 10.00 24.00 136.00 57.00 89.00 13.00 114.00
Non Current
756.00 1,478.00 2,255.00 4,448.00 6,477.00 6,798.00 6,276.00 6,172.00 5,838.00 5,653.00 5,232.00 6,201.00 7,663.00 7,724.00
Liabilities
122.00 434.00 743.00 1,791.00 2,859.00 3,095.00 2,840.00 2,817.00 2,431.00 2,493.00 2,244.00 2,357.00 3,544.00 4,129.00
Current
122.00 112.00 14.00 51.00 75.00 69.00 70.00 68.00 55.00 56.00 51.00 50.00 50.00 53.00
Non Current
107.00 322.00 743.00 1,791.00 2,859.00 3,095.00 2,840.00 2,817.00 2,431.00 2,382.00 2,137.00 2,232.00 3,544.00 2,584.00
Equity
710.00 1,114.00 1,511.00 2,656.00 3,618.00 3,703.00 3,435.00 3,354.00 3,407.00 5,582.00 4,984.00 6,114.00 7,513.00 6,221.00
Stockholders' Equity
710.00 1,114.00 1,511.00 2,656.00 3,618.00 3,703.00 3,435.00 3,354.00 3,407.00 3,306.00 3,055.00 3,945.00 4,119.00 3,732.00
Retained Earnings
-10.00 -21.00 23.00 77.00 42.00 -21.00 -3.00 -54.00 -45.00 -733.00 -1,015.00 -232.00 68.00 -391.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - 733.00 1,015.00 137.00 692.00 1,418.00
Profit
18.00 118.00 190.00 220.00 319.00 346.00 103.00 252.00 299.00 144.00 -16.00 963.00 1,322.00 -101.00
Dividends
-82.00 -91.00 -127.00 -242.00 -377.00 -414.00 -336.00 -333.00 -255.00 -245.00 -239.00 -195.00 -270.00 -299.00
Minority Interest
- - - - - - - - - - - - - - - - - - 2,275.00 1,928.00 2,169.00 3,393.00 2,489.00
Other Stockholders' Equity
805.00 1,224.00 1,488.00 2,579.00 3,575.00 3,723.00 3,439.00 3,408.00 3,451.00 4,039.00 4,070.00 4,273.00 3,289.00 4,123.00
Loss Other Compr. Income
-84.00 -88.00 - - - - - - - - - - - - - - -733.00 -1,015.00 -232.00 68.00 -1,418.00