Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
72.00 83.00 98.00 107.00 109.00 109.00 109.00 117.00 132.00 142.00 146.00 118.00 144.00 164.00 170.00
EPS
0.2300 0.3000 0.3600 0.4100 0.3800 0.3800 0.6000 0.6900 0.6300 0.6900 0.7300 0.1300 -0.6000 0.3200 0.5000
Profit
36.00 41.00 46.00 48.00 52.00 50.00 52.00 59.00 60.00 64.00 69.00 49.00 65.00 71.00 72.00
Pre Tax
11.00 14.00 18.00 20.00 18.00 17.00 28.00 31.00 28.00 31.00 32.00 6.00 -17.00 13.00 24.00
Tax %
29.95 26.82 26.40 25.61 25.07 21.07 20.70 19.10 19.32 19.65 17.23 25.78 -25.56 15.91 24.31
Net
8.00 10.00 13.00 15.00 14.00 14.00 22.00 25.00 23.00 25.00 26.00 4.00 -22.00 11.00 18.00
EBITDA
12.00 15.00 18.00 21.00 19.00 18.00 28.00 32.00 30.00 34.00 37.00 12.00 -12.00 18.00 27.00
Operating Income
12.00 14.00 18.00 20.00 18.00 17.00 27.00 30.00 28.00 31.00 32.00 6.00 -17.00 13.00 25.00
Interest Income
- - - - - - - - - - - - - - 1.00 - - - - - - - - - - - - 2.00
Loss
60.00 68.00 80.00 87.00 91.00 91.00 81.00 87.00 104.00 110.00 114.00 107.00 161.00 151.00 145.00
Cost of Revenue
36.00 42.00 52.00 59.00 57.00 59.00 56.00 58.00 72.00 77.00 77.00 69.00 79.00 93.00 98.00
Operating Expenses
23.00 26.00 28.00 27.00 33.00 32.00 25.00 28.00 31.00 33.00 37.00 37.00 82.00 57.00 46.00
Depreciation and Amortization
- - - - - - - - - - - - - - 1.00 1.00 2.00 4.00 4.00 4.00 4.00 2.00
Interest Expenses
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses
- - - - - - - - - - -8.00 - - 1.00 - - - - - - - - - - - - -1.00
WA Shares Outstanding
36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00