Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
42.00 50.00 64.00 73.00 79.00 85.00 97.00 117.00 127.00 141.00 156.00 145.00 131.00 122.00 131.00
Current
28.00 34.00 47.00 53.00 61.00 62.00 67.00 77.00 75.00 84.00 87.00 83.00 103.00 106.00 117.00
Non Current
14.00 15.00 17.00 19.00 18.00 22.00 30.00 39.00 51.00 57.00 68.00 62.00 27.00 15.00 13.00
Liabilities
18.00 20.00 28.00 28.00 25.00 27.00 24.00 31.00 28.00 29.00 31.00 26.00 38.00 33.00 33.00
Current
13.00 16.00 21.00 21.00 21.00 21.00 20.00 23.00 23.00 25.00 25.00 21.00 33.00 30.00 31.00
Non Current
4.00 4.00 6.00 6.00 4.00 6.00 3.00 7.00 4.00 4.00 5.00 4.00 5.00 2.00 2.00
Equity
24.00 30.00 36.00 44.00 53.00 58.00 73.00 85.00 99.00 112.00 125.00 119.00 93.00 88.00 97.00
Stockholders' Equity
24.00 30.00 36.00 44.00 53.00 58.00 73.00 85.00 99.00 112.00 125.00 119.00 93.00 88.00 97.00
Retained Earnings
16.00 22.00 28.00 37.00 46.00 50.00 65.00 78.00 91.00 103.00 116.00 111.00 84.00 79.00 87.00
Common Stock
3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
8.00 10.00 13.00 15.00 14.00 14.00 22.00 25.00 23.00 25.00 26.00 4.00 -22.00 11.00 18.00
Dividends
-4.00 -4.00 -5.00 -5.00 -6.00 -7.00 -8.00 -9.00 -11.00 -12.00 -14.00 -10.00 -6.00 -9.00 -10.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
7.00 7.00 8.00 8.00 7.00 8.00 8.00 9.00 11.00 13.00 3.00 3.00 3.00 3.00 3.00
Loss Other Compr. Income
-3.00 -3.00 -4.00 -4.00 -4.00 -4.00 -4.00 -5.00 -6.00 -8.00 1.00 1.00 1.00 2.00 3.00