Murphy Oil Corporation
Murphy Oil Corporation, together with its subsidiaries, operates as an oil and natural gas exploration and production company in the United States, Canada, and internationally. It explores for and produces crude oil, natural gas, and natural gas liquids.…
Oil & Gas Exploration & Production
US, Houston [HQ]
MUR/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19,059.00 | 23,345.00 | 27,745.00 | 28,626.00 | 5,390.00 | 5,476.00 | 3,033.00 | 1,809.00 | 2,097.00 | 2,586.00 | 2,817.00 | 1,751.00 | 2,801.00 | 4,220.00 | 3,460.00 | |
|
EPS
|
4.39 | 4.16 | 4.51 | 5.01 | 5.98 | 5.06 | -13.03 | -1.60 | -1.81 | 2.38 | 1.15 | -8.18 | 0.32 | 6.22 | 4.26 | |
| Diluted in mil. | 4.35 | 4.13 | 4.49 | 4.99 | 5.94 | 5.03 | -13.02 | -1.60 | -1.81 | 2.36 | 1.15 | -8.18 | 0.32 | 6.13 | 4.22 | |
|
Profit
|
4,199.00 | 2,943.00 | 3,387.00 | 4,801.00 | 3,836.00 | 2,479.00 | 580.00 | 196.00 | 671.00 | 1,058.00 | 887.00 | -8.00 | 1,279.00 | 2,379.00 | 3,413.00 | |
| Gross Margin | 22.03 | 12.61 | 12.21 | 16.77 | 71.18 | 45.29 | 19.15 | 10.84 | 32.02 | 40.93 | 31.51 | -0.46 | 45.68 | 56.38 | 98.66 | |
| Pre Tax | 1,277.00 | 1,414.00 | 1,550.00 | 1,622.00 | 1,472.00 | 1,252.00 | -3,282.00 | -493.00 | 71.00 | 432.00 | 203.00 | -1,549.00 | 42.00 | 1,450.00 | 921.00 | |
| Profit Margin | 6.70 | 6.06 | 5.59 | 5.67 | 27.32 | 22.87 | -108.22 | -27.25 | 3.42 | 16.71 | 7.22 | -88.43 | 1.53 | 34.37 | 26.62 | |
| ETR | 42.02 | 43.57 | 52.23 | 40.60 | 39.69 | 18.15 | 31.27 | 44.45 | 533.05 | 2.16 | 7.22 | 18.96 | -13.67 | 21.34 | 21.27 | |
| Net | 837.00 | 798.00 | 872.00 | 970.00 | 1,123.00 | 905.00 | -2,270.00 | -275.00 | -311.00 | 411.00 | 188.00 | -1,255.00 | 48.00 | 965.00 | 661.00 | |
| Profit Margin | 4.39 | 3.42 | 3.15 | 3.39 | 20.84 | 16.54 | -74.87 | -15.25 | -14.86 | 15.89 | 6.70 | -71.66 | 1.74 | 22.87 | 19.12 | |
| EBITDA | 2,361.00 | 2,632.00 | 3,091.00 | 3,274.00 | 3,119.00 | 3,432.00 | 1,295.00 | 881.00 | 1,210.00 | 1,701.00 | 1,629.00 | 694.00 | 1,815.00 | 2,722.00 | 1,606.00 | |
| EBITDA Margin | 12.39 | 11.28 | 11.14 | 11.44 | 57.88 | 62.69 | 42.73 | 48.69 | 57.71 | 65.76 | 57.83 | 39.62 | 64.83 | 64.51 | 46.43 | |
| Operating Income | 1,327.00 | 1,499.00 | 1,591.00 | 1,889.00 | 1,488.00 | 1,364.00 | -491.00 | -217.00 | 321.00 | 629.00 | 445.00 | -293.00 | 1,020.00 | 1,586.00 | 1,042.00 | |
| Operating Margin | 6.96 | 6.42 | 5.74 | 6.60 | 27.62 | 24.92 | -16.20 | -12.03 | 15.33 | 24.35 | 15.81 | -16.73 | 36.44 | 37.60 | 30.12 | |
| Interest Income | - - | 18.00 | 33.00 | 10.00 | 77.00 | 48.00 | 91.00 | 62.00 | -67.00 | -15.00 | -22.00 | 169.00 | 177.00 | 142.00 | - - | |
| Loss | -17,726.00 | -21,896.00 | -25,747.00 | -26,727.00 | -3,823.00 | -3,924.00 | -3,278.00 | -2,027.00 | -1,814.00 | -1,892.00 | -2,297.00 | -2,028.00 | -1,759.00 | -2,288.00 | -2,418.00 | |
| Cost of Revenue | -14,859.00 | -20,401.00 | -24,358.00 | -23,824.00 | -1,553.00 | -2,996.00 | -2,452.00 | -1,613.00 | -1,426.00 | -1,527.00 | -1,929.00 | -1,759.00 | -1,521.00 | -1,840.00 | -46.00 | |
|
Operating Expenses
|
-2,866.00 | -1,494.00 | -1,389.00 | -2,902.00 | -2,270.00 | -928.00 | -826.00 | -413.00 | -388.00 | -364.00 | -368.00 | -268.00 | -237.00 | -448.00 | -784.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -325.00 | -329.00 | -301.00 | -354.00 | -379.00 | -364.00 | -306.00 | -265.00 | -222.00 | -216.00 | -232.00 | -140.00 | -121.00 | -131.00 | -117.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -1,028.00 | -1,164.00 | - - | -1,621.00 | -1,669.00 | -2,045.00 | -1,743.00 | -1,144.00 | -838.00 | -847.00 | -1,229.00 | -1,095.00 | -879.00 | -869.00 | -861.00 | |
| Interest Expenses | -24.00 | -53.00 | -40.00 | -14.00 | -71.00 | -115.00 | -117.00 | -148.00 | -249.00 | -197.00 | -241.00 | -186.00 | -238.00 | -150.00 | -112.00 | |
| Other Expenses | -31.00 | -50.00 | -406.00 | -260.00 | -21.00 | -183.00 | -2,919.00 | -190.00 | -38.00 | -64.00 | -241.00 | -1,255.00 | -977.00 | -136.00 | -120.00 | |
|
WA Shares Outstanding
|
190.00 | 191.00 | 193.00 | 193.00 | 187.00 | 178.00 | 174.00 | 172.00 | 172.00 | 172.00 | 163.00 | 153.00 | 154.00 | 155.00 | 155.00 | |
| Diluted | 192.00 | 193.00 | 194.00 | 194.00 | 189.00 | 180.00 | 174.00 | 172.00 | 172.00 | 174.00 | 164.00 | 153.00 | 154.00 | 157.00 | 156.00 |