MetLife, Inc.
MetLife, Inc., a financial services company, provides insurance, annuities, employee benefits, and asset management services worldwide. It operates through five segments: U.S.; Asia;
Insurance - Life
US, New York [HQ]
MET/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41,058.00 | 53,079.00 | 65,384.00 | 68,571.00 | 69,396.00 | 73,265.00 | 61,257.00 | 60,732.00 | 62,308.00 | 67,941.00 | 69,620.00 | 67,842.00 | 71,080.00 | 69,898.00 | 66,407.00 | |
|
EPS
|
-2.75 | 4.07 | 5.18 | 5.32 | 5.71 | 5.90 | 5.10 | 0.73 | 3.84 | 5.34 | 6.10 | 5.72 | 7.36 | 2.93 | 1.82 | |
| Diluted in mil. | -2.74 | 4.07 | 5.18 | 5.32 | 5.71 | 5.90 | 5.10 | 0.73 | 3.84 | 5.34 | 6.06 | 5.68 | 7.31 | 2.91 | 1.81 | |
|
Profit
|
41,058.00 | 53,079.00 | 65,384.00 | 68,571.00 | 69,396.00 | 73,265.00 | 61,257.00 | 60,732.00 | 62,308.00 | 67,941.00 | 69,620.00 | 67,842.00 | 71,080.00 | 69,898.00 | 66,407.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Pre Tax | -4,333.00 | 5,596.00 | 7,710.00 | 8,131.00 | 8,768.00 | 9,060.00 | 7,926.00 | -195.00 | 3,536.00 | 6,307.00 | 6,795.00 | 6,927.00 | 8,126.00 | 2,859.00 | 2,162.00 | |
| Profit Margin | -10.55 | 10.54 | 11.79 | 11.86 | 12.63 | 12.37 | 12.94 | -0.32 | 5.68 | 9.28 | 9.76 | 10.21 | 11.43 | 4.09 | 3.26 | |
| ETR | 46.50 | 28.27 | 28.92 | 28.57 | 26.90 | 26.25 | 29.35 | 512.31 | -41.57 | 18.69 | 13.04 | 21.78 | 19.09 | 10.53 | 25.90 | |
| Net | -2,246.00 | 4,014.00 | 5,480.00 | 5,808.00 | 6,409.00 | 6,682.00 | 5,600.00 | 800.00 | 4,010.00 | 5,123.00 | 5,899.00 | 5,407.00 | 6,855.00 | 2,354.00 | 1,578.00 | |
| Profit Margin | -5.47 | 7.56 | 8.38 | 8.47 | 9.24 | 9.12 | 9.14 | 1.32 | 6.44 | 7.54 | 8.47 | 7.97 | 9.64 | 3.37 | 2.38 | |
| EBITDA | -2,865.00 | 5,508.00 | 11,805.00 | 3,482.00 | 6,027.00 | 10,703.00 | 9,359.00 | 1,654.00 | 4,464.00 | 8,052.00 | 5,573.00 | 5,686.00 | 6,180.00 | 3,778.00 | 2,361.00 | |
| EBITDA Margin | -6.98 | 10.38 | 18.05 | 5.08 | 8.68 | 14.61 | 15.28 | 2.72 | 7.16 | 11.85 | 8.00 | 8.38 | 8.69 | 5.41 | 3.56 | |
| Operating Income | -2,318.00 | 4,923.00 | 11,126.00 | 1,314.00 | 1,314.00 | 6,339.00 | 5,322.00 | 804.00 | 3,669.00 | 7,424.00 | 4,943.00 | 5,067.00 | 5,486.00 | 3,105.00 | 1,643.00 | |
| Operating Margin | -5.65 | 9.27 | 17.02 | 1.92 | 1.89 | 8.65 | 8.69 | 1.32 | 5.89 | 10.93 | 7.10 | 7.47 | 7.72 | 4.44 | 2.47 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 955.00 | 913.00 | 920.00 | 938.00 | - - | |
| Loss | -45,391.00 | -47,483.00 | -57,674.00 | -60,220.00 | -60,530.00 | -62,020.00 | -61,544.00 | -63,671.00 | -58,772.00 | -61,634.00 | -62,825.00 | -60,915.00 | -62,954.00 | -67,039.00 | -64,245.00 | |
| Cost of Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-45,018.00 | -48,518.00 | -61,057.00 | -66,708.00 | -64,147.00 | -64,512.00 | -55,692.00 | -56,506.00 | -58,772.00 | -61,634.00 | -64,677.00 | -62,775.00 | -65,594.00 | -67,039.00 | -64,764.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -4,283.00 | -5,375.00 | -7,773.00 | -8,076.00 | -7,426.00 | -7,185.00 | -7,177.00 | -7,114.00 | -6,724.00 | -6,462.00 | -6,554.00 | -5,775.00 | -5,771.00 | -5,891.00 | -6,177.00 | |
| SG&A | -7,716.00 | -9,021.00 | -14,151.00 | -8,076.00 | -7,426.00 | -7,185.00 | -7,177.00 | -7,114.00 | -6,724.00 | -6,462.00 | -6,554.00 | -5,775.00 | -5,771.00 | -5,891.00 | -6,177.00 | |
| S&M | -3,433.00 | -3,646.00 | -6,378.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -520.00 | -585.00 | -679.00 | -596.00 | -714.00 | -713.00 | -693.00 | -652.00 | -795.00 | -628.00 | -630.00 | -619.00 | -694.00 | -673.00 | -718.00 | |
| Interest Expenses | -876.00 | -1,276.00 | -1,305.00 | -1,190.00 | -1,159.00 | -1,178.00 | -1,200.00 | -1,201.00 | -1,129.00 | -1,122.00 | -955.00 | -913.00 | -920.00 | -938.00 | -1,045.00 | |
| Other Expenses | -2,329.00 | -2,328.00 | -1,911.00 | -1,756.00 | -1,954.00 | -2,033.00 | -2,020.00 | -1,759.00 | -1,341.00 | -1,880.00 | -1,852.00 | -1,860.00 | -2,640.00 | -246.00 | -297.00 | |
|
WA Shares Outstanding
|
817.00 | 985.00 | 1,057.00 | 1,070.00 | 1,114.00 | 1,131.00 | 1,098.00 | 1,095.00 | 1,043.00 | 958.00 | 937.00 | 907.00 | 862.00 | 803.00 | 757.00 | |
| Diluted | 818.00 | 985.00 | 1,057.00 | 1,091.00 | 1,122.00 | 1,131.00 | 1,098.00 | 1,095.00 | 1,043.00 | 958.00 | 944.00 | 913.00 | 869.00 | 808.00 | 762.00 |