MetLife, Inc.
MetLife, Inc., a financial services company, provides insurance, annuities, employee benefits, and asset management services worldwide. It operates through five segments: U.S.; Asia;
Insurance - Life
US, New York [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 539,314.00 | 730,705.00 | 799,625.00 | 836,781.00 | 885,296.00 | 902,337.00 | 877,933.00 | 898,764.00 | 719,892.00 | 687,538.00 | 740,463.00 | 795,146.00 | 759,708.00 | 666,611.00 | 687,584.00 | |
|
Current
|
534,267.00 | 719,125.00 | 787,690.00 | 826,828.00 | 370,472.00 | 23,549.00 | 26,039.00 | 29,675.00 | 21,095.00 | 23,340.00 | 368,711.00 | 396,378.00 | 384,830.00 | 296,975.00 | 302,051.00 | |
| Cash And Equivalents | 10,112.00 | 13,046.00 | 10,461.00 | 15,738.00 | 7,585.00 | 10,808.00 | 12,752.00 | 17,877.00 | 12,701.00 | 15,821.00 | 16,598.00 | 19,795.00 | 20,047.00 | 20,195.00 | 20,639.00 | |
| Assets | 539,314.00 | 730,705.00 | 799,625.00 | 836,781.00 | 885,296.00 | 902,337.00 | 877,933.00 | 898,764.00 | 719,892.00 | 687,538.00 | 740,463.00 | 795,146.00 | 759,708.00 | 666,611.00 | 687,584.00 | |
| Accounts Receivables (AR) | -1,653.00 | - - | - - | -109.00 | -582.00 | -650.00 | -837.00 | -2,125.00 | -991.00 | -1,809.00 | -514.00 | 842.00 | 389.00 | 256.00 | -1,952.00 | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1,440.00 | -62,374.00 | -59,892.00 | -55,364.00 | - - | -104,317.00 | |
| Short Term Investments | 8,374.00 | 9,387.00 | 17,310.00 | 394,063.00 | 367,544.00 | 377,677.00 | 364,022.00 | 361,893.00 | 316,314.00 | 303,642.00 | 331,670.00 | 358,713.00 | 347,450.00 | 281,715.00 | 287,457.00 | |
| Other Current Assets | 498,713.00 | 676,862.00 | 737,438.00 | 395,393.00 | -26,516.00 | -387,180.00 | -373,598.00 | -376,196.00 | -326,343.00 | -314,327.00 | 62,374.00 | 59,892.00 | 55,364.00 | -22,438.00 | 69,111.00 | |
|
Non Current
|
5,047.00 | 11,781.00 | 11,935.00 | 9,953.00 | 514,824.00 | 878,788.00 | 851,894.00 | 869,089.00 | 698,797.00 | 664,198.00 | 363,138.00 | 392,693.00 | 385,021.00 | 12,127.00 | 11,848.00 | |
| Property, Plant, Equipment (Net) | - - | - - | - - | - - | -5,981.00 | -11,167.00 | -10,188.00 | -9,367.00 | -6,767.00 | -5,414.00 | 354,041.00 | 381,685.00 | 375,328.00 | 1,861.00 | -148,584.00 | |
|
Intangible Assets
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 19,068.00 | 18,688.00 | 18,333.00 | 25,459.00 | 20,945.00 | |
| Goodwill | 5,047.00 | 11,580.00 | 11,935.00 | 9,953.00 | 10,542.00 | 9,872.00 | 9,477.00 | 9,220.00 | 9,590.00 | 9,422.00 | 9,308.00 | 10,112.00 | 9,535.00 | 9,297.00 | 9,236.00 | |
| Long Term Investments | 241,484.00 | 358,866.00 | 388,872.00 | 400,751.00 | 374,945.00 | 385,762.00 | 371,118.00 | 368,671.00 | 322,022.00 | 322,871.00 | 353,830.00 | 382,581.00 | 375,486.00 | 307,481.00 | 313,309.00 | |
| Other Non Current Assets | -241,484.00 | -358,665.00 | -388,872.00 | -400,751.00 | 128,675.00 | 482,500.00 | 470,895.00 | 491,198.00 | 367,185.00 | 331,905.00 | -363,138.00 | -392,693.00 | -385,021.00 | -309,342.00 | -164,725.00 | |
| Liabilities | 505,816.00 | 681,709.00 | 739,349.00 | 771,823.00 | 822,313.00 | 829,678.00 | 809,437.00 | 831,284.00 | 661,022.00 | 634,580.00 | 674,081.00 | 720,329.00 | 691,959.00 | 639,324.00 | 657,331.00 | |
|
Current
|
489,782.00 | 651,536.00 | 712,981.00 | 750,107.00 | 801,925.00 | 810,812.00 | 788,776.00 | 811,845.00 | 642,391.00 | 618,825.00 | 235.00 | 393.00 | 341.00 | 217.00 | 309.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Debt | 912.00 | 306.00 | 686.00 | 100.00 | 175.00 | 100.00 | 100.00 | 242.00 | 477.00 | 268.00 | 235.00 | 393.00 | 341.00 | 175.00 | 119.00 | |
| Deferred Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2,830.00 | - - | |
| Tax Payable | - - | 316.00 | 193.00 | 401.00 | 186.00 | 184.00 | 161.00 | 20.00 | 311.00 | 441.00 | 363.00 | 129.00 | 184.00 | 42.00 | 190.00 | |
| Other Current Liabilities | 488,870.00 | 651,230.00 | 712,295.00 | 750,007.00 | 801,750.00 | 810,712.00 | 788,676.00 | 811,603.00 | 641,914.00 | 618,557.00 | -235.00 | -393.00 | -341.00 | -2,788.00 | 190.00 | |
|
Non Current
|
16,411.00 | 30,745.00 | 26,847.00 | 22,221.00 | 21,818.00 | 19,472.00 | 21,208.00 | 19,610.00 | 18,825.00 | 15,972.00 | 25,713.00 | 28,764.00 | 26,782.00 | 639,107.00 | 657,022.00 | |
| Long Term Debt | 21,708.00 | 36,074.00 | 31,531.00 | 22,254.00 | 21,846.00 | 19,479.00 | 21,217.00 | 19,671.00 | 18,830.00 | 15,976.00 | 16,616.00 | 17,756.00 | 17,089.00 | 17,805.00 | 18,709.00 | |
| Leasing Obligations | - - | - - | - - | 33.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 56.00 | 32.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | 7,535.00 | 8,693.00 | 6,643.00 | 11,821.00 | 10,592.00 | 9,367.00 | 6,767.00 | 5,414.00 | 9,097.00 | 11,008.00 | 9,693.00 | 325.00 | 927.00 | |
| Other Non Current Liabilities | -5,297.00 | -5,329.00 | -7,572.00 | -8,693.00 | -6,671.00 | -11,828.00 | -10,601.00 | -9,428.00 | -6,772.00 | -5,418.00 | -25,713.00 | -28,764.00 | -26,782.00 | 620,977.00 | 640,547.00 | |
| Equity | 33,498.00 | 48,996.00 | 60,276.00 | 64,958.00 | 62,983.00 | 72,659.00 | 68,496.00 | 67,480.00 | 58,870.00 | 52,958.00 | 66,382.00 | 74,817.00 | 67,749.00 | 27,287.00 | 30,253.00 | |
| Stockholders' Equity | 33,121.00 | 48,625.00 | 59,797.00 | 64,453.00 | 61,553.00 | 72,053.00 | 67,949.00 | 67,309.00 | 58,676.00 | 52,741.00 | 66,144.00 | 74,558.00 | 67,482.00 | 27,040.00 | 30,015.00 | |
| Retained Earnings | 19,501.00 | 21,363.00 | 27,289.00 | 25,205.00 | 27,332.00 | 32,020.00 | 35,519.00 | 34,480.00 | 26,527.00 | 28,926.00 | 33,078.00 | 36,491.00 | 41,197.00 | 41,953.00 | 40,146.00 | |
| Common Stock | 8.00 | 10.00 | 11.00 | 11.00 | 11.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | |
| Preferred Stock | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - - | 19.00 | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -2,246.00 | 4,014.00 | 5,480.00 | 5,808.00 | 6,409.00 | 6,682.00 | 5,600.00 | 800.00 | 4,010.00 | 5,123.00 | 5,899.00 | 5,407.00 | 6,855.00 | 2,354.00 | 1,578.00 | |
| Dividends | -732.00 | -906.00 | -909.00 | -933.00 | -1,241.00 | -1,621.00 | -1,769.00 | -1,839.00 | -4,613.00 | -1,819.00 | -1,821.00 | -1,859.00 | -1,842.00 | -1,783.00 | -1,764.00 | |
| Minority Interest | 377.00 | 371.00 | 479.00 | 505.00 | 1,430.00 | 606.00 | 547.00 | 171.00 | 194.00 | 217.00 | 238.00 | 259.00 | 267.00 | 247.00 | 238.00 | |
| Other Stockholders' Equity | 16,669.00 | 26,251.00 | 26,610.00 | 27,839.00 | 29,105.00 | 29,371.00 | 27,647.00 | 27,451.00 | 24,710.00 | 22,081.00 | 20,002.00 | 19,983.00 | 15,354.00 | 12,158.00 | 9,099.00 | |
| Loss Other Compr. Income | -3,058.00 | 1,000.00 | 5,886.00 | 11,397.00 | 5,104.00 | 10,649.00 | 4,771.00 | 5,347.00 | 7,427.00 | 1,722.00 | 13,052.00 | 18,072.00 | 10,919.00 | -27,083.00 | -19,242.00 |