HubSpot, Inc.
HubSpot, Inc. provides a cloud-based customer relationship management (CRM) platform for businesses in the Americas, Europe, and the Asia Pacific. The company's CRM platform includes marketing, sales, service, and content management systems, as well as i…
Software - Application
US, Cambridge [HQ]
Balance Sheet
13 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | - - | 65.00 | 50.00 | 174.00 | 220.00 | 259.00 | 712.00 | 833.00 | 1,569.00 | 1,973.00 | 2,174.00 | 2,544.00 | 3,071.00 | |
|
Current
|
- - | 50.00 | 28.00 | 149.00 | 145.00 | 176.00 | 602.00 | 712.00 | 1,109.00 | 1,456.00 | 1,453.00 | 1,754.00 | 1,871.00 | |
| Cash And Equivalents | - - | 41.00 | 12.00 | 123.00 | 55.00 | 59.00 | 87.00 | 111.00 | 269.00 | 378.00 | 377.00 | 331.00 | 387.00 | |
| Assets | - - | 65.00 | 50.00 | 174.00 | 220.00 | 259.00 | 712.00 | 833.00 | 1,569.00 | 1,973.00 | 2,174.00 | 2,544.00 | 3,071.00 | |
| Accounts Receivables (AR) | -1.00 | -3.00 | -2.00 | -7.00 | -11.00 | -14.00 | -20.00 | -17.00 | -15.00 | -29.00 | -34.00 | -73.00 | -57.00 | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 70.00 | 99.00 | |
| Short Term Investments | - - | - - | - - | - - | 48.00 | 54.00 | 416.00 | 480.00 | 691.00 | 873.00 | 820.00 | 1,081.00 | 1,000.00 | |
| Other Current Assets | - - | 4.00 | 8.00 | 11.00 | 16.00 | 22.00 | 37.00 | 43.00 | 55.00 | 79.00 | 98.00 | 44.00 | 88.00 | |
|
Non Current
|
- - | 15.00 | 21.00 | 25.00 | 74.00 | 83.00 | 109.00 | 121.00 | 459.00 | 516.00 | 721.00 | 790.00 | 1,199.00 | |
| Property, Plant, Equipment (Net) | - - | 2.00 | 7.00 | 11.00 | 18.00 | 30.00 | 43.00 | 52.00 | 318.00 | 377.00 | 376.00 | 424.00 | 354.00 | |
|
Intangible Assets
|
- - | 2.00 | 3.00 | 4.00 | 4.00 | 6.00 | 15.00 | 17.00 | 28.00 | 35.00 | 50.00 | 81.00 | 148.00 | |
| Goodwill | - - | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 14.00 | 14.00 | 30.00 | 31.00 | 47.00 | 46.00 | 173.00 | |
| Long Term Investments | - - | - - | - - | - - | 40.00 | 35.00 | 31.00 | 11.00 | 53.00 | 30.00 | 174.00 | 112.00 | 325.00 | |
| Other Non Current Assets | - - | - - | 1.00 | - - | 1.00 | 1.00 | 4.00 | 6.00 | 9.00 | 13.00 | 29.00 | 125.00 | 75.00 | |
| Liabilities | - - | 128.00 | 143.00 | 64.00 | 98.00 | 141.00 | 501.00 | 589.00 | 919.00 | 1,210.00 | 1,301.00 | 1,552.00 | 1,751.00 | |
|
Current
|
- - | 26.00 | 39.00 | 59.00 | 91.00 | 127.00 | 178.00 | 237.00 | 322.00 | 445.00 | 617.00 | 761.00 | 956.00 | |
| Accounts Payable | - - | 1.00 | -1.00 | - - | - - | - - | 1.00 | 3.00 | 3.00 | 3.00 | -10.00 | 18.00 | -14.00 | |
| Short Term Debt | - - | - - | - - | - - | - - | - - | - - | - - | 23.00 | 37.00 | 45.00 | 35.00 | 35.00 | |
| Deferred Revenue | - - | 15.00 | 24.00 | 40.00 | 64.00 | 95.00 | 136.00 | 183.00 | 231.00 | 312.00 | 430.00 | 539.00 | 672.00 | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | - - | 8.00 | 12.00 | 15.00 | 23.00 | 26.00 | 36.00 | 45.00 | 55.00 | 81.00 | 138.00 | 164.00 | 239.00 | |
|
Non Current
|
- - | 102.00 | 104.00 | 4.00 | 7.00 | 13.00 | 323.00 | 352.00 | 596.00 | 765.00 | 683.00 | 790.00 | 795.00 | |
| Long Term Debt | - - | - - | - - | - - | - - | - - | 298.00 | 318.00 | 584.00 | 750.00 | 666.00 | 770.00 | 752.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | 1.00 | - - | - - | 267.00 | 309.00 | 310.00 | 352.00 | 331.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | - - | 6.00 | 10.00 | 18.00 | 26.00 | - - | - - | - - | - - | - - | |
| Other Non Current Liabilities | - - | 102.00 | 104.00 | 4.00 | - - | 1.00 | 3.00 | 4.00 | 8.00 | 10.00 | 12.00 | 14.00 | 36.00 | |
| Equity | - - | -63.00 | -93.00 | 110.00 | 121.00 | 118.00 | 210.00 | 244.00 | 649.00 | 762.00 | 873.00 | 992.00 | 1,320.00 | |
| Stockholders' Equity | - - | -63.00 | -93.00 | 110.00 | 121.00 | 118.00 | 210.00 | 244.00 | 649.00 | 762.00 | 873.00 | 992.00 | 1,320.00 | |
| Retained Earnings | - - | -71.00 | -106.00 | -154.00 | -200.00 | -245.00 | -286.00 | -344.00 | -398.00 | -483.00 | -560.00 | -642.00 | -818.00 | |
| Common Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Preferred Stock | - - | - - | - - | 174.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -24.00 | -18.00 | -34.00 | -48.00 | -46.00 | -45.00 | -39.00 | -63.00 | -53.00 | -85.00 | -77.00 | -112.00 | -176.00 | |
| Dividends | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | - - | 8.00 | 12.00 | 90.00 | 322.00 | 365.00 | 496.00 | 589.00 | 1,048.00 | 1,241.00 | 1,436.00 | 1,647.00 | 2,136.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | 4.00 | -1.00 | -12.00 | 1.00 |