Hewlett Packard Enterprise Company
Hewlett Packard Enterprise Company provides solutions that allow customers to capture, analyze, and act upon data seamlessly in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and Japan. The company offers general purpose servers for mul…
Communication Equipment
US, Houston [HQ]
Cash Flow Statements
12 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Cash Flow (OCF) | 7,240.00 | 8,739.00 | 6,911.00 | 3,661.00 | 4,958.00 | 889.00 | 2,964.00 | 3,997.00 | 2,240.00 | 5,871.00 | 4,593.00 | 4,428.00 | |
| Operating Cash (Net) | 7,240.00 | 8,739.00 | 6,911.00 | 3,661.00 | 4,958.00 | 889.00 | 2,964.00 | 3,997.00 | 2,240.00 | 5,871.00 | 4,593.00 | 4,428.00 | |
| Accounts Receivable | 449.00 | 580.00 | 986.00 | 9.00 | 991.00 | 457.00 | -220.00 | 374.00 | -461.00 | -591.00 | -186.00 | 577.00 | |
| Accounts Payable | -669.00 | 472.00 | 611.00 | 868.00 | 66.00 | 992.00 | -27.00 | -525.00 | -225.00 | 1,608.00 | 1,707.00 | -1,655.00 | |
|
Working Capital
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Change | -1,754.00 | 617.00 | -647.00 | -2,227.00 | -490.00 | -3,426.00 | -4,839.00 | -1,735.00 | -2,246.00 | -1,370.00 | -570.00 | -1,032.00 | |
| Other WC | -1,495.00 | -184.00 | -2,313.00 | -2,680.00 | -1,581.00 | -4,333.00 | -4,332.00 | -1,630.00 | -1,033.00 | -428.00 | -1,378.00 | -354.00 | |
| Investing Activities | |||||||||||||
| Used Cash (Net) | -3,159.00 | -2,227.00 | -2,974.00 | -5,413.00 | 419.00 | -4,907.00 | -2,071.00 | -3,457.00 | -2,578.00 | -2,796.00 | -2,087.00 | -3,284.00 | |
| Capital Expenditure | -3,475.00 | -2,497.00 | -3,620.00 | -3,344.00 | -3,280.00 | -3,137.00 | -2,956.00 | -2,856.00 | -2,383.00 | -2,502.00 | -3,122.00 | -2,828.00 | |
| Purchases of Investments | -944.00 | -938.00 | -940.00 | -243.00 | -656.00 | -45.00 | -33.00 | -39.00 | -101.00 | -60.00 | -55.00 | -15.00 | |
| Sale/Maturity of Investment | 858.00 | 1,005.00 | 1,023.00 | 298.00 | 585.00 | 38.00 | 98.00 | 26.00 | 48.00 | 15.00 | 262.00 | 9.00 | |
| Property, Plant, Equipment (P&PE) | -3,475.00 | -2,497.00 | -3,620.00 | -3,344.00 | -3,280.00 | -3,137.00 | -2,956.00 | -2,856.00 | -2,383.00 | -2,502.00 | -3,122.00 | -2,828.00 | |
| Acquisitions (Net) | -31.00 | -167.00 | -43.00 | -2,504.00 | 3,320.00 | -2,222.00 | -194.00 | -1,526.00 | -866.00 | -505.00 | 602.00 | -761.00 | |
| Other Investing Activities | 433.00 | 370.00 | 606.00 | 380.00 | 450.00 | 459.00 | 1,014.00 | 938.00 | 724.00 | 256.00 | 226.00 | 311.00 | |
| Financing Activities | |||||||||||||
| Used Cash (Net) | -4,521.00 | -6,464.00 | -3,800.00 | -9,275.00 | -2,330.00 | -610.00 | -5,592.00 | -1,548.00 | -883.00 | -3,364.00 | -1,796.00 | -1,362.00 | |
| Debt Repayment | -1,136.00 | -2,200.00 | -1,135.00 | -15,606.00 | -241.00 | -3,783.00 | -4,138.00 | -2,203.00 | -5,099.00 | -5,465.00 | -3,992.00 | -209.00 | |
| Dividends Paid | - - | - - | - - | - - | -373.00 | -428.00 | -570.00 | -608.00 | -618.00 | -625.00 | -621.00 | -619.00 | |
|
Common Stock
|
- - | - - | - - | - - | 2,662 | 2,967 | 6,146 | 2,297 | 7,317 | 3,170 | 512 | 421 | |
| Issued | - - | - - | - - | - - | - - | 411.00 | 2,578.00 | 48.00 | 6,962.00 | 2,957.00 | - - | - - | |
| Repurchased | - - | - - | - - | - - | -2,662.00 | -2,556.00 | -3,568.00 | -2,249.00 | -355.00 | -213.00 | -512.00 | -421.00 | |
| Other Financing Activities | -3,385.00 | -4,264.00 | -2,665.00 | 24,881.00 | 464.00 | 6,966.00 | 106.00 | 3,464.00 | -7.00 | -18.00 | 3,329.00 | -113.00 | |
| Cash Balances | |||||||||||||
| Begin of Period | 2,574.00 | 2,134.00 | 2,182.00 | 2,319.00 | 9,842.00 | 12,987.00 | 9,579.00 | 5,084.00 | 4,076.00 | 4,621.00 | 4,332.00 | 4,763.00 | |
| End of Period | 2,134.00 | 2,182.00 | 2,319.00 | 9,842.00 | 12,987.00 | 9,579.00 | 4,880.00 | 4,076.00 | 4,621.00 | 4,332.00 | 4,763.00 | 4,581.00 | |
| Change | -440.00 | 48.00 | 137.00 | 7,523.00 | 3,145.00 | -3,408.00 | -4,699.00 | -1,008.00 | 545.00 | -289.00 | 431.00 | -182.00 | |
| Non-Cash Balances | |||||||||||||
| Depreciation and Amortization | 4,858.00 | 4,396.00 | 4,144.00 | 3,947.00 | 3,775.00 | 3,051.00 | 2,576.00 | 2,535.00 | 2,625.00 | 2,597.00 | 2,480.00 | 2,616.00 | |
| Stock Based Compensation | 438.00 | 374.00 | 427.00 | 565.00 | 558.00 | 428.00 | 286.00 | 268.00 | 274.00 | 382.00 | 391.00 | 428.00 | |
| Other | 19,011.00 | 1,549.00 | 1,643.00 | 1,437.00 | -701.00 | 1,614.00 | 804.00 | 801.00 | 2,203.00 | 1,002.00 | 1,673.00 | 458.00 | |
| Highlighted metrics | |||||||||||||
| Free Cash Flow (FCF) | 3,765.00 | 6,242.00 | 3,291.00 | 317.00 | 1,678.00 | -2,248.00 | 8.00 | 1,141.00 | -143.00 | 3,369.00 | 1,471.00 | 1,600.00 | |
| Cash Conversion Cycle (CCC) | - - | 72.00 | 60.00 | 69.00 | 28.00 | 13.00 | 17.00 | 22.00 | 43.00 | 54.00 | 29.00 | 39.00 | |
| Invested Capital | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Other Operating Inflows/Outflows
|
|||||||||||||
| Forex Effect on Cash | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -279.00 | 36.00 |