Ratios

15 Sheets · From 2023 to 2009
Configuration
Margins, Growth Rates In %
Ratio 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Profitability
Gross Margin
100.00 100.00 100.00 96.90 70.67 95.07 94.63 94.25 93.10 91.82 76.69 75.66 169.39 100.00 100.00
Profit Margin
9.27 9.02 -117.93 11.35 30.26 49.74 51.94 49.49 45.80 49.69 -177.59 163.26 117.03 -77.05 111.61
Operating Margin
12.22 36.82 57.56 13.31 35.52 89.31 84.79 84.54 84.04 83.80 -154.32 184.23 131.72 -47.53 113.87
EPS Growth
125.03 17.38 -118.86 248.39 -55.80 785.25 -0.19 -3.71 -18.88 4.75 -235.15 233.56 -17.21 -133.38 454.55
Return on Assets (ROA)
6.24 6.85 -1.63 4.82 1.46 11.97 11.15 10.02 7.89 8.17 -10.83 11.67 9.47 -3.44 11.33
Return on Equity (ROE)
10.42 11.14 -2.17 5.11 1.51 12.45 11.75 10.69 8.40 8.48 -13.72 16.14 12.33 -4.53 14.58
Return on Invested Capital (ROIC)
12.91 41.47 0.99 5.93 1.60 21.76 18.69 17.84 15.29 13.93 -9.74 14.28 10.97 -2.67 12.03
Solvency
Equity Ratio
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Debt/Assets
- - - - 12.47 - - - - - - - - - - - - - - 17.94 19.91 19.07 20.31 18.31
Debt/Equity
- - - - 16.62 - - - - - - - - - - - - - - 22.72 27.55 24.84 26.75 23.57
Debt/EBITDA
- - - - -34.01 -219.39 -285.46 -17.57 -17.94 -26.19 -19.25 -20.06 78.48 -70.36 -12.50 -469.80 19.84
Debt/Capitalization
- - - - 14.25 - - - - - - - - - - - - - - 18.51 21.60 19.90 21.11 19.07
Interest Debt per Share EUR
- - - - 7.13 0.35 0.04 0.03 0.02 0.02 0.03 0.02 10.15 13.93 13.73 13.43 13.10
Debt Growth
- - - - - - -100.00 - - - - - - - - - - - - - - 39.18 0.12 -0.09 -0.36
Liquidity
Current Ratio
- - - - 573.21 1,731.73 6,416.71 1,160.98 901.20 1,894.38 3,606.10 2,837.44 2,202.81 538.22 1,640.76 623.62 - -
Quick Ratio
- - - - 573.21 2,104.60 8,786.40 1,160.98 901.20 1,894.38 3,606.10 2,837.44 2,202.81 538.22 1,640.76 632.80 - -
Cash Ratio
- - - - 429.54 1,514.96 4,719.11 242.88 175.96 327.89 353.16 385.22 2,107.69 535.72 1,623.95 607.83 33,887.31
Operating Cash Flow Ratio
- - - - 500 - - -1,300 -100 -100 -200 -300 -300 -100 - - -100 -100 -2,100
Turnover
Inventory Turnover
- - - - - - -31.49 -54.52 - - - - - - - - - - - - - - - - - - - -
Receivables Turnover
- - - - 19.32 1,749.58 259.49 26,884.10 5,461.52 7,377.46 21,134.27 395,700.00 34.69 44.33 41.84 19.58 57.43
Payables Turnover
- - - - - - 117.43 1,291.91 1,339.86 1,225.24 414.36 2,532.34 3,417.22 739.48 1,120.87 -2,464.61 - - - -
Asset Turnover
67.29 75.93 1.38 42.49 4.83 24.07 21.47 20.25 17.23 16.45 6.10 7.15 8.09 4.46 10.15
Coverage
Interest Coverage
- - - - 733.31 722.55 1,906.93 33,679.72 36,652.21 39,302.44 28,509.29 30,784.69 -1,875.69 2,571.78 1,642.05 -303.22 1,950.44
Asset Coverage
- - - - 800 - - - - - - - - - - - - - - 500 400 500 400 500
Cash Flow Coverage (CFGR)
- - - - 140.86 - - - - - - - - - - - - - - -10.50 -10.14 -11.41 -13.11 -5.66
EBITDA Coverage
- - - - 2,400 900 2,000 33,800 36,800 39,500 28,600 30,900 -1,800 2,500 1,600 -200 1,900
Dividend Coverage
-100 -100 - - - - - - -200 -200 -200 -100 -100 200 -500 -400 100 -400
Time Interest Earned (TIE)
100 100 - - 100 100 200 200 200 100 200 - - - - -500 - - -600
Market Prospects
Dividend Yield
5.91 5.75 6.26 6.08 6.46 5.74 5.05 4.68 5.09 4.93 5.26 2.68 2.52 3.61 3.76
Earnings Yield
10.67 11.38 -2.42 5.54 1.65 12.89 11.12 9.91 8.57 8.69 -12.54 15.61 12.07 -4.94 17.90
Price/Earnings (P/E)
937.54 878.68 -4,134.91 1,803.78 6,055.82 776.00 899.00 1,008.76 1,167.27 1,150.20 -797.66 640.62 828.24 -2,022.98 558.75
Price/Book (P/B)
97.68 97.89 89.93 92.22 91.55 96.58 105.59 107.86 98.07 97.57 109.42 103.42 102.16 91.66 81.46
Price/Sales (P/S)
86.88 79.21 4,876.11 204.75 1,832.74 385.97 466.91 499.28 534.65 571.55 1,416.60 1,045.87 969.28 1,558.77 623.63
Price/Cash Flow (P/CF)
1,613.51 2,835.05 384.16 12,920.91 -6,074.05 -3,432.96 -4,667.18 -3,287.65 -3,642.65 -3,633.20 -4,588.03 -3,701.47 -3,603.90 -2,613.08 -6,102.04