Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
1,583.00 1,637.00 1,343.00 1,072.00 1,026.00 1,136.00 1,230.00 1,315.00 1,356.00 1,371.00 1,399.00 1,762.00 1,840.00 1,728.00 1,917.00
Current
- - - - 240.00 208.00 72.00 205.00 206.00 342.00 388.00 281.00 371.00 519.00 381.00 196.00 - -
Non Current
- - - - 1,007.00 837.00 944.00 798.00 898.00 853.00 842.00 907.00 784.00 960.00 1,106.00 1,139.00 - -
Liabilities
576.00 571.00 305.00 51.00 23.00 17.00 35.00 36.00 16.00 23.00 275.00 459.00 415.00 403.00 427.00
Current
- - - - 41.00 12.00 1.00 17.00 22.00 18.00 10.00 9.00 16.00 96.00 23.00 31.00 - -
Non Current
- - - - 167.00 - - - - - - 35.00 36.00 16.00 23.00 250.00 350.00 350.00 350.00 427.00
Equity
1,007.00 1,066.00 1,037.00 1,020.00 1,003.00 1,111.00 1,195.00 1,278.00 1,339.00 1,347.00 1,123.00 1,303.00 1,424.00 1,325.00 1,489.00
Stockholders' Equity
947.00 1,006.00 1,007.00 1,011.00 992.00 1,092.00 1,167.00 1,233.00 1,274.00 1,321.00 1,104.00 1,274.00 1,413.00 1,312.00 1,489.00
Retained Earnings
728.00 786.00 788.00 767.00 722.00 799.00 874.00 940.00 982.00 1,029.00 812.00 955.00 1,063.00 935.00 1,087.00
Common Stock
220.00 220.00 220.00 227.00 234.00 241.00 241.00 241.00 241.00 241.00 241.00 247.00 253.00 258.00 264.00
Preferred Stock
- - - - - - - - - - - - - - - - 1.00 - - - - - - - - - - - -
Profit
98.00 112.00 -21.00 51.00 14.00 135.00 137.00 131.00 107.00 112.00 -151.00 205.00 174.00 -59.00 217.00
Dividends
-54.00 -56.00 -56.00 -56.00 -58.00 -60.00 -62.00 -62.00 -63.00 -63.00 -63.00 -35.00 -36.00 -43.00 -45.00
Minority Interest
59.00 59.00 30.00 8.00 10.00 18.00 27.00 45.00 65.00 26.00 18.00 29.00 11.00 12.00 - -
Other Stockholders' Equity
- - 104.00 7.00 17.00 44.00 51.00 51.00 51.00 51.00 51.00 51.00 72.00 96.00 117.00 135.00
Loss Other Compr. Income
- - -103.00 -7.00 - - -9.00 - - - - - - -1.00 - - - - - - - - 1.00 - -