Freedom Holding Corp.
Freedom Holding Corp., through its subsidiaries, provides retail securities brokerage, research, investment counseling, securities trading, market making, retail banking, corporate investment banking, and underwriting services. The company offers investm…
Financial - Capital Markets
KZ, Almaty [HQ]
FRHC/Financial Reporting
Income Statements
15 Sheets · Starting from 2010In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.00 | - - | - - | - - | - - | - - | - - | - - | 55.00 | 74.00 | 121.00 | 352.00 | 564.00 | 795.00 | 1,565.00 | |
|
EPS
|
4.50 | 2.50 | -2.40 | -0.06 | -0.03 | - - | - - | - - | 0.33 | 0.12 | 0.43 | 2.44 | 3.83 | 3.94 | 6.37 | |
| Diluted in mil. | 4.50 | 2.50 | -2.39 | -0.06 | -0.03 | - - | - - | - - | 0.33 | 0.12 | 0.43 | 2.43 | 3.83 | 3.89 | 6.33 | |
|
Profit
|
48.00 | - - | - - | - - | - - | - - | - - | - - | 53.00 | 68.00 | 99.00 | 279.00 | 483.00 | 570.00 | 1,257.00 | |
| Gross Margin | 85.04 | - - | - - | - - | - - | - - | - - | - - | 96.26 | 91.60 | 82.01 | 79.27 | 85.61 | 71.75 | 80.30 | |
| Pre Tax | 7.00 | -16.00 | -23.00 | -3.00 | -1.00 | - - | - - | - - | 19.00 | 8.00 | 28.00 | 173.00 | 236.00 | 235.00 | 435.00 | |
| Profit Margin | 12.99 | - - | - - | - - | - - | - - | - - | - - | 35.70 | 11.46 | 23.08 | 49.08 | 41.95 | 29.65 | 27.80 | |
| ETR | -20.86 | 8.28 | -480.84 | -0.22 | - - | 74.47 | 0.05 | -0.02 | 2.43 | 16.07 | 21.34 | 17.40 | 10.77 | 18.13 | 13.88 | |
| Net | 8.00 | 4.00 | -139.00 | -3.00 | -1.00 | - - | - - | - - | 19.00 | 7.00 | 24.00 | 149.00 | 227.00 | 205.00 | 375.00 | |
| Profit Margin | 15.70 | - - | - - | - - | - - | - - | - - | - - | 34.83 | 9.62 | 20.37 | 42.45 | 40.29 | 25.78 | 23.98 | |
| EBITDA | 24.00 | -10.00 | -20.00 | -2.00 | -1.00 | - - | - - | - - | 34.00 | 25.00 | 43.00 | 204.00 | 320.00 | 479.00 | 865.00 | |
| EBITDA Margin | 42.70 | - - | - - | - - | - - | - - | - - | - - | 61.91 | 33.94 | 35.43 | 57.92 | 56.75 | 60.22 | 55.25 | |
| Operating Income | 7.00 | -16.00 | -23.00 | -3.00 | -1.00 | - - | - - | - - | 34.00 | 24.00 | 40.00 | 200.00 | 315.00 | 193.00 | 850.00 | |
| Operating Margin | 13.77 | - - | - - | - - | - - | - - | - - | - - | 61.98 | 33.54 | 33.25 | 56.84 | 55.92 | 24.28 | 54.32 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | 8.00 | 13.00 | 12.00 | 30.00 | 91.00 | - - | 828.00 | |
| Loss | -44.00 | -10.00 | -20.00 | -3.00 | -1.00 | - - | - - | - - | -20.00 | -50.00 | -80.00 | -152.00 | -242.00 | -325.00 | -715.00 | |
| Cost of Revenue | -8.00 | - - | - - | - - | - - | - - | - - | - - | -2.00 | -6.00 | -21.00 | -73.00 | -81.00 | -224.00 | -308.00 | |
|
Operating Expenses
|
-36.00 | -10.00 | -20.00 | -3.00 | -1.00 | - - | - - | - - | -18.00 | -44.00 | -58.00 | -78.00 | -161.00 | -100.00 | -406.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -14,042.00 | -10,037.00 | -20.00 | -2.00 | -1.00 | - - | - - | - - | - - | -4.00 | - - | -15.00 | -44.00 | -86.00 | -177.00 | |
| SG&A | -14.00 | -10.00 | -20.00 | -2.00 | -1.00 | - - | - - | - - | - - | -9.00 | -3.00 | -22.00 | -55.00 | -100.00 | -216.00 | |
| S&M | -14,028.00 | -10,027.00 | - - | - - | - - | - - | - - | - - | - - | -4.00 | -3.00 | -6.00 | -11.00 | -14.00 | -38.00 | |
| Depreciation and Amortization | - - | -44.00 | - - | - - | - - | - - | - - | - - | - - | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -14.00 | |
| Interest Expenses | -4.00 | -5.00 | -3.00 | - - | - - | - - | - - | - - | -14.00 | -14.00 | -12.00 | -27.00 | -75.00 | -208.00 | -501.00 | |
| Other Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -12.00 | -27.00 | -78.00 | -25.00 | -415.00 | |
|
WA Shares Outstanding
|
2.00 | 2.00 | 58.00 | 55.00 | 55.00 | 58.00 | 280.00 | 280.00 | 58.00 | 58.00 | 58.00 | 58.00 | 59.00 | 58.00 | 58.00 | |
| Diluted | 2.00 | 2.00 | 58.00 | 55.00 | 55.00 | 58.00 | 280.00 | 280.00 | 58.00 | 58.00 | 58.00 | 58.00 | 59.00 | 59.00 | 59.00 |