Freedom Holding Corp.
Freedom Holding Corp., through its subsidiaries, provides retail securities brokerage, research, investment counseling, securities trading, market making, retail banking, corporate investment banking, and underwriting services. The company offers investm…
Financial - Capital Markets
KZ, Almaty [HQ]
Cash Flow Statements
15 Records · Starting from 2010In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Cash Flow (OCF) | 14.00 | 35.00 | 15.00 | -5.00 | -1.00 | - - | - - | - - | -19.00 | 58.00 | 44.00 | 565.00 | -347.00 | -951.00 | -16.00 | |
| Operating Cash (Net) | 14.00 | 35.00 | 15.00 | -5.00 | -1.00 | - - | - - | - - | -19.00 | 58.00 | 44.00 | 565.00 | -347.00 | -951.00 | -16.00 | |
| Accounts Receivable | -3.00 | - - | - - | - - | - - | - - | - - | - - | -19.00 | -52.00 | -47.00 | 49.00 | -313.00 | -253.00 | -1,272.00 | |
| Accounts Payable | 2,948.00 | - - | - - | -4.00 | - - | - - | - - | - - | 8.00 | 23.00 | -23.00 | 15.00 | 23.00 | 163.00 | 734.00 | |
|
Working Capital
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Change | -13.00 | - - | 2.00 | -3.00 | - - | - - | - - | - - | -24.00 | 39.00 | 2.00 | 426.00 | -682.00 | -1,052.00 | -448.00 | |
| Other WC | - - | - - | 3.00 | 1.00 | - - | - - | - - | - - | 13.00 | 52.00 | 115.00 | 860.00 | -392.00 | -963.00 | 89.00 | |
| Investing Activities | ||||||||||||||||
| Used Cash (Net) | -11.00 | -35.00 | 136.00 | - - | - - | - - | 8.00 | -2.00 | - - | -6.00 | -10.00 | 97.00 | -8.00 | -1,463.00 | -1,686.00 | |
| Capital Expenditure | -11.00 | - - | - - | - - | - - | - - | - - | - - | -1.00 | -4.00 | -4.00 | -4.00 | -9.00 | -38.00 | -43.00 | |
| Purchases of Investments | - - | - - | - - | - - | - - | - - | - - | - - | 97.00 | -59.00 | -6.00 | 6.00 | -248.00 | -330.00 | -1,278.00 | |
| Sale/Maturity of Investment | - - | - - | - - | - - | - - | - - | - - | - - | -97.00 | - - | - - | -6.00 | 198.00 | 260.00 | 260.00 | |
| Property, Plant, Equipment (P&PE) | -11.00 | - - | - - | - - | - - | - - | - - | - - | -1.00 | -4.00 | -4.00 | -4.00 | -9.00 | -38.00 | -43.00 | |
| Acquisitions (Net) | - - | - - | 159.00 | - - | - - | - - | 8.00 | -2.00 | - - | -2.00 | - - | -62.00 | 49.00 | -26.00 | -32.00 | |
| Other Investing Activities | - - | -34.00 | -23.00 | - - | - - | - - | 8.00 | - - | - - | 59.00 | - - | 163.00 | - - | -1,328.00 | -23.00 | |
| Financing Activities | ||||||||||||||||
| Used Cash (Net) | -3.00 | -5.00 | -109.00 | -23.00 | - - | - - | - - | - - | -64.00 | -42.00 | -33.00 | -348.00 | -453.00 | -2,133.00 | -1,674.00 | |
| Debt Repayment | -3.00 | -5.00 | -65.00 | - - | - - | - - | - - | -3.00 | -3.00 | -22.00 | -13.00 | -8.00 | -16.00 | -43.00 | -1,677.00 | |
| Dividends Paid | - - | - - | - - | -23.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Common Stock
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Issued | - - | - - | - - | - - | - - | - - | - - | - - | 40.00 | - - | - - | - - | - - | - - | - - | |
| Repurchased | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Financing Activities | -3,000.00 | - - | -43.00 | -23.00 | - - | - - | - - | - - | 27.00 | -19.00 | 46.00 | 356.00 | 470.00 | 2,175.00 | 1,405.00 | |
| Cash Balances | ||||||||||||||||
| Begin of Period | 6.00 | 2.00 | - - | 39.00 | 10.00 | 8.00 | - - | 8.00 | 35.00 | 87.00 | 88.00 | 129.00 | 1,136.00 | 1,230.00 | 997.00 | |
| End of Period | 6.00 | - - | 42.00 | 10.00 | 8.00 | 8.00 | 8.00 | 8.00 | 78.00 | 88.00 | 129.00 | 1,136.00 | 1,179.00 | 1,026.00 | 872.00 | |
| Change | - - | -2.00 | 42.00 | -28.00 | -1.00 | - - | 8.00 | - - | 42.00 | - - | 41.00 | 1,006.00 | 42.00 | -203.00 | -124.00 | |
| Non-Cash Balances | ||||||||||||||||
| Depreciation and Amortization | - - | 44.00 | - - | - - | - - | - - | - - | - - | - - | 2.00 | 2.00 | 3.00 | 4.00 | 5.00 | 14.00 | |
| Stock Based Compensation | 3.00 | 1.00 | - - | - - | - - | - - | - - | - - | 1.00 | - - | 1.00 | - - | 7.00 | 9.00 | 22.00 | |
| Other | 16.00 | 6.00 | 163.00 | - - | - - | - - | - - | - - | -16.00 | 7.00 | 12.00 | -12.00 | 120.00 | -105.00 | 608.00 | |
| Highlighted metrics | ||||||||||||||||
| Free Cash Flow (FCF) | 2.00 | 35.00 | 15.00 | -5.00 | -1.00 | - - | - - | - - | -21.00 | 53.00 | 39.00 | 561.00 | -357.00 | -990.00 | -59.00 | |
| Cash Conversion Cycle (CCC) | -127.00 | - - | - - | - - | - - | - - | - - | - - | -1,389.00 | -1,547.00 | 5,349.00 | 5,671.00 | 77.00 | 3,423.00 | -645.00 | |
| Invested Capital | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Other Operating Inflows/Outflows
|
||||||||||||||||
| Forex Effect on Cash | - - | 2.00 | - - | - - | - - | - - | - - | 2.00 | -1.00 | -8.00 | -25.00 | -3.00 | -54.00 | 78.00 | 8.00 |