Diamondback Energy, Inc.
Diamondback Energy, Inc., an independent oil and natural gas company, focuses on the acquisition, development, exploration, and exploitation of unconventional and onshore oil and natural gas reserves in the Permian Basin in West Texas. It focuses on the …
Oil & Gas Exploration & Production
US, Midland [HQ]
FANG/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.00 | 27.00 | 48.00 | 74.00 | 208.00 | 495.00 | 446.00 | 527.00 | 1,205.00 | 2,166.00 | 3,964.00 | 2,813.00 | 6,797.00 | 9,643.00 | 8,339.00 | |
|
EPS
|
-0.12 | 0.36 | -0.02 | -0.99 | 1.30 | 3.67 | -8.74 | -2.20 | 4.95 | 8.08 | 1.47 | -29.57 | 12.35 | 24.61 | 17.34 | |
| Diluted in mil. | -0.12 | 0.36 | -0.02 | -0.99 | 1.29 | 3.64 | -8.74 | -2.20 | 4.94 | 8.06 | 1.46 | -29.57 | 12.30 | 24.61 | 17.34 | |
|
Profit
|
12.00 | 24.00 | 44.00 | 27.00 | 106.00 | 234.00 | 107.00 | 220.00 | 655.00 | 1,108.00 | 1,600.00 | 644.00 | 4,231.00 | 6,778.00 | 4,798.00 | |
| Gross Margin | 94.45 | 91.69 | 91.23 | 37.06 | 51.17 | 47.29 | 24.03 | 41.85 | 54.36 | 51.14 | 40.36 | 22.89 | 62.25 | 70.29 | 57.54 | |
| Pre Tax | -2.00 | 9.00 | 1.00 | 18.00 | 86.00 | 304.00 | -749.00 | -164.00 | 497.00 | 1,113.00 | 362.00 | -5,776.00 | 2,907.00 | 5,736.00 | 4,248.00 | |
| Profit Margin | -21.47 | 33.09 | 4.05 | 24.52 | 41.51 | 61.52 | -167.68 | -31.25 | 41.26 | 51.37 | 9.13 | -205.33 | 42.77 | 59.48 | 50.94 | |
| ETR | -148.12 | 10.53 | 787.41 | 35.65 | 36.78 | 35.74 | 26.87 | -0.12 | -3.94 | 15.12 | 12.98 | 19.11 | 21.71 | 20.47 | 21.47 | |
| Net | -2.00 | 8.00 | - - | 11.00 | 54.00 | 193.00 | -550.00 | -165.00 | 482.00 | 845.00 | 240.00 | -4,672.00 | 2,182.00 | 4,386.00 | 3,143.00 | |
| Profit Margin | -21.28 | 30.15 | -1.12 | 15.78 | 26.24 | 39.09 | -123.26 | -31.31 | 40.02 | 39.03 | 6.05 | -166.09 | 32.10 | 45.48 | 37.69 | |
| EBITDA | 8.00 | 17.00 | 43.00 | 45.00 | 96.00 | 211.00 | 75.00 | 179.00 | 615.00 | 983.00 | 3,881.00 | 1,851.00 | 5,344.00 | 7,861.00 | 6,395.00 | |
| EBITDA Margin | 67.80 | 64.06 | 90.20 | 60.98 | 46.28 | 42.75 | 16.85 | 34.15 | 51.05 | 45.40 | 97.91 | 65.80 | 78.62 | 81.52 | 76.69 | |
| Operating Income | 1.00 | 9.00 | 14.00 | 17.00 | 95.00 | 212.00 | -740.00 | -68.00 | 605.00 | 1,010.00 | 2,434.00 | 547.00 | 4,001.00 | 6,508.00 | 4,570.00 | |
| Operating Margin | 10.52 | 33.63 | 30.79 | 23.09 | 45.77 | 42.90 | -165.71 | -13.02 | 50.20 | 46.65 | 61.40 | 19.45 | 58.86 | 67.49 | 54.80 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | -40.00 | - - | - - | 1.00 | 4.00 | 1.00 | 1.00 | 2.00 | |
| Loss | -11.00 | -18.00 | -33.00 | -57.00 | -112.00 | -283.00 | -372.00 | -350.00 | -600.00 | -1,119.00 | -2,479.00 | -2,268.00 | -2,718.00 | -3,121.00 | -3,758.00 | |
| Cost of Revenue | - - | -2.00 | -4.00 | -47.00 | -101.00 | -261.00 | -339.00 | -306.00 | -550.00 | -1,058.00 | -2,364.00 | -2,169.00 | -2,566.00 | -2,865.00 | -3,541.00 | |
|
Operating Expenses
|
-10.00 | -15.00 | -29.00 | -10.00 | -11.00 | -21.00 | -32.00 | -43.00 | -50.00 | -60.00 | -115.00 | -99.00 | -152.00 | -256.00 | -217.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | -10.00 | -11.00 | -21.00 | -31.00 | -42.00 | -48.00 | -64.00 | -104.00 | -88.00 | -146.00 | -144.00 | -150.00 | |
| SG&A | -5.00 | -3.00 | -3.00 | -10.00 | -11.00 | -21.00 | -31.00 | -42.00 | -48.00 | -64.00 | -104.00 | -88.00 | -146.00 | -144.00 | -150.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | - - | - - | - - | -26,273.00 | -66.00 | -170.00 | -217.00 | -178.00 | -326.00 | -623.00 | -2,480.00 | -7,661.00 | -1,275.00 | -1,344.00 | -1,746.00 | |
| Interest Expenses | - - | - - | -2.00 | -3.00 | -8.00 | -34.00 | -41.00 | -40.00 | -40.00 | -87.00 | -172.00 | -197.00 | -199.00 | -159.00 | -175.00 | |
| Other Expenses | -4.00 | - - | -13.00 | -4.00 | - - | -126.00 | -782.00 | -300.00 | -67.00 | -152.00 | -2,072.00 | -6,323.00 | -1,094.00 | -772.00 | -158.00 | |
|
WA Shares Outstanding
|
22.00 | 22.00 | 22.00 | 36.00 | 42.00 | 52.00 | 63.00 | 75.00 | 97.00 | 104.00 | 163.00 | 157.00 | 176.00 | 176.00 | 179.00 | |
| Diluted | 22.00 | 22.00 | 22.00 | 36.00 | 42.00 | 53.00 | 63.00 | 75.00 | 97.00 | 104.00 | 163.00 | 157.00 | 177.00 | 176.00 | 179.00 |