Devon Energy Corporation
Devon Energy Corporation, an independent energy company, primarily engages in the exploration, development, and production of oil, natural gas, and natural gas liquids in the United States. It operates approximately 5,134 gross wells. Devon Energy Corpor…
Oil & Gas Exploration & Production
US, Oklahoma City [HQ]
DVN/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,015.00 | 9,129.00 | 10,573.00 | 9,502.00 | 10,397.00 | 19,566.00 | 13,145.00 | 10,304.00 | 13,949.00 | 10,734.00 | 6,220.00 | 4,828.00 | 12,206.00 | 19,169.00 | 15,140.00 | |
|
EPS
|
-5.58 | 10.35 | 11.29 | -0.51 | -0.05 | 3.93 | -35.51 | -6.51 | 1.71 | 6.14 | -0.20 | -6.75 | 4.20 | 9.15 | 5.86 | |
| Diluted in mil. | -5.56 | 10.31 | 11.25 | -0.51 | -0.05 | 3.91 | -35.08 | -6.44 | 1.70 | 6.10 | -0.20 | -6.75 | 4.18 | 9.12 | 5.84 | |
|
Profit
|
5,323.00 | 6,083.00 | 7,006.00 | 5,445.00 | 5,603.00 | 8,897.00 | 3,208.00 | 2,745.00 | 2,322.00 | 6,851.00 | 714.00 | 392.00 | 3,679.00 | 8,369.00 | 5,200.00 | |
| Gross Margin | 66.41 | 66.63 | 66.26 | 57.30 | 53.89 | 45.47 | 24.40 | 26.64 | 16.65 | 63.83 | 11.48 | 8.12 | 30.14 | 43.66 | 34.35 | |
| Pre Tax | -4,526.00 | 3,568.00 | 4,290.00 | -317.00 | 149.00 | 4,059.00 | -21,268.00 | -3,877.00 | 896.00 | 920.00 | -109.00 | -3,090.00 | 2,898.00 | 7,775.00 | 4,623.00 | |
| Profit Margin | -56.47 | 39.08 | 40.58 | -3.34 | 1.43 | 20.75 | -161.80 | -37.63 | 6.42 | 8.57 | -1.75 | -64.00 | 23.74 | 40.56 | 30.54 | |
| ETR | 39.17 | 34.61 | 50.26 | 41.64 | 113.42 | 58.34 | 28.52 | 4.46 | -20.31 | 16.96 | 27.52 | 17.70 | 2.24 | 22.35 | 18.19 | |
| Net | -2,479.00 | 4,550.00 | 4,704.00 | -206.00 | -20.00 | 1,607.00 | -14,454.00 | -3,302.00 | 898.00 | 3,064.00 | -79.00 | -2,543.00 | 2,813.00 | 6,015.00 | 3,747.00 | |
| Profit Margin | -30.93 | 49.84 | 44.49 | -2.17 | -0.19 | 8.21 | -109.96 | -32.05 | 6.44 | 28.54 | -1.27 | -52.67 | 23.05 | 31.38 | 24.75 | |
| EBITDA | -1,964.00 | 5,062.00 | 5,997.00 | 4,998.00 | 7,407.00 | 9,871.00 | 24,198.00 | 5,595.00 | 2,944.00 | 3,326.00 | 1,714.00 | 1,210.00 | 5,465.00 | 10,289.00 | 7,375.00 | |
| EBITDA Margin | -24.50 | 55.45 | 56.72 | 52.60 | 71.24 | 50.45 | 184.09 | 54.30 | 21.11 | 30.99 | 27.56 | 25.06 | 44.77 | 53.68 | 48.71 | |
| Operating Income | -3,989.00 | 4,021.00 | 4,630.00 | 2,155.00 | 621.00 | 4,698.00 | -20,727.00 | -2,895.00 | 1,008.00 | 1,602.00 | 217.00 | -90.00 | 3,307.00 | 8,066.00 | 4,792.00 | |
| Operating Margin | -49.77 | 44.05 | 43.79 | 22.68 | 5.97 | 24.01 | -157.68 | -28.10 | 7.23 | 14.92 | 3.49 | -1.86 | 27.09 | 42.08 | 31.65 | |
| Interest Income | 8.00 | 14.00 | 21.00 | 36.00 | 20.00 | 10.00 | 6.00 | - - | - - | - - | 227.00 | 12.00 | 2.00 | 38.00 | 55.00 | |
| Loss | -12,087.00 | -6,011.00 | -6,824.00 | -7,237.00 | -7,800.00 | -13,941.00 | -12,974.00 | -9,850.00 | -12,879.00 | -9,073.00 | -6,039.00 | -4,941.00 | -8,960.00 | -11,224.00 | -10,348.00 | |
| Cost of Revenue | -2,692.00 | -3,046.00 | -3,567.00 | -4,057.00 | -4,794.00 | -10,669.00 | -9,937.00 | -7,559.00 | -11,627.00 | -3,883.00 | -5,506.00 | -4,436.00 | -8,527.00 | -10,800.00 | -9,940.00 | |
|
Operating Expenses
|
-9,395.00 | -2,965.00 | -3,257.00 | -3,180.00 | -3,006.00 | -3,272.00 | -3,037.00 | -2,291.00 | -1,252.00 | -5,190.00 | -533.00 | -505.00 | -433.00 | -424.00 | -408.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -648.00 | -563.00 | -585.00 | -692.00 | -617.00 | -847.00 | -855.00 | -645.00 | -872.00 | -650.00 | -475.00 | -338.00 | -391.00 | -395.00 | -408.00 | |
| SG&A | -648.00 | -563.00 | -585.00 | -692.00 | -617.00 | -847.00 | -855.00 | -645.00 | -872.00 | -5,013.00 | -475.00 | -338.00 | -391.00 | -395.00 | -408.00 | |
| S&M | -1,534.00 | -1,867.00 | -2,258.00 | -1,246.00 | -1,553.00 | -6,815.00 | -6,420.00 | -5,492.00 | -7,730.00 | -4,363.00 | -2,812.00 | -1,978.00 | -4,219.00 | -5,745.00 | -4,349.00 | |
| Depreciation and Amortization | -2,108.00 | -1,930.00 | -2,248.00 | -2,811.00 | -2,780.00 | -3,319.00 | -3,129.00 | -1,792.00 | -2,074.00 | -1.00 | -1,949.00 | -3,879.00 | -3,555.00 | -2,223.00 | -2,583.00 | |
| Interest Expenses | -349.00 | -363.00 | -352.00 | -406.00 | -417.00 | -526.00 | -517.00 | -904.00 | -498.00 | -594.00 | -250.00 | -259.00 | -388.00 | -370.00 | -363.00 | |
| Other Expenses | -105.00 | -707.00 | -893.00 | -2,176.00 | -2,031.00 | -1,040.00 | -20,922.00 | -3,427.00 | -324.00 | -147.00 | -326.00 | -3,000.00 | -409.00 | -291.00 | -169.00 | |
|
WA Shares Outstanding
|
444.00 | 440.00 | 417.00 | 400.00 | 406.00 | 409.00 | 407.00 | 507.00 | 525.00 | 499.00 | 401.00 | 377.00 | 663.00 | 651.00 | 639.00 | |
| Diluted | 446.00 | 441.00 | 418.00 | 404.00 | 406.00 | 411.00 | 412.00 | 513.00 | 528.00 | 502.00 | 401.00 | 377.00 | 665.00 | 653.00 | 642.00 |