Crane Company
Crane Company, together with its subsidiaries, manufactures and sells engineered industrial products in the Americas, Europe, the Middle East, Asia, and Australia. The company has four business segments: Aerospace & Electronics, Process Flow Technologies…
Industrial - Machinery
US, Stamford [HQ]
CR/Financial Reporting
Income Statements
Profit & Loss · 15 Statements · From 2023 to 2009Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,196.00 | 2,217.00 | 2,545.00 | 2,579.00 | 2,595.00 | 2,924.00 | 2,740.00 | 2,748.00 | 2,786.00 | 3,345.00 | 3,283.00 | 2,936.00 | 3,180.00 | 3,374.00 | 2,086.00 | |
|
EPS
|
2.28 | 2.59 | 0.45 | 3.78 | 3.79 | 3.28 | 3.94 | 2.10 | 2.89 | 5.63 | 2.23 | 3.10 | 7.46 | 7.11 | 4.51 | |
| Diluted in mil. | 2.28 | 2.59 | 0.44 | 3.72 | 3.73 | 3.23 | 3.89 | 2.07 | 2.84 | 5.50 | 2.20 | 3.08 | 7.35 | 7.01 | 4.45 | |
|
Profit
|
730.00 | 745.00 | 862.00 | 870.00 | 883.00 | 1,023.00 | 957.00 | 989.00 | 1,015.00 | 1,189.00 | 931.00 | 1,000.00 | 1,241.00 | 1,339.00 | 805.00 | |
| Gross Margin | 33.25 | 33.60 | 33.89 | 33.77 | 34.04 | 35.00 | 34.92 | 36.02 | 36.44 | 35.55 | 28.36 | 34.07 | 39.03 | 39.70 | 38.58 | |
| Pre Tax | 184.00 | 210.00 | 20.00 | 284.00 | 326.00 | 281.00 | 336.00 | 164.00 | 367.00 | 411.00 | 170.00 | 224.00 | 477.00 | 575.00 | 267.00 | |
| Profit Margin | 8.42 | 9.51 | 0.80 | 11.04 | 12.56 | 9.61 | 12.27 | 5.97 | 13.19 | 12.30 | 5.20 | 7.64 | 15.01 | 17.04 | 12.80 | |
| ETR | 27.50 | 26.90 | -29.64 | 31.07 | 32.23 | 31.15 | 31.67 | 24.56 | 53.06 | 18.44 | 21.73 | 19.33 | 17.37 | 28.62 | 23.67 | |
| Net | 133.00 | 154.00 | 26.00 | 216.00 | 219.00 | 192.00 | 228.00 | 122.00 | 171.00 | 335.00 | 133.00 | 181.00 | 435.00 | 401.00 | 255.00 | |
| Profit Margin | 6.09 | 6.95 | 1.03 | 8.41 | 8.46 | 6.59 | 8.35 | 4.47 | 6.17 | 10.03 | 4.06 | 6.16 | 13.69 | 11.88 | 12.27 | |
| EBITDA | 269.00 | 296.00 | 106.00 | 368.00 | 407.00 | 421.00 | 447.00 | 268.00 | 497.00 | 616.00 | 331.00 | 407.00 | 643.00 | 676.00 | 323.00 | |
| EBITDA Margin | 12.26 | 13.35 | 4.20 | 14.30 | 15.69 | 14.39 | 16.33 | 9.75 | 17.84 | 18.44 | 10.08 | 13.87 | 20.24 | 20.04 | 15.49 | |
| Operating Income | 208.00 | 235.00 | -42.00 | 310.00 | 347.00 | 316.00 | 372.00 | 200.00 | 401.00 | 441.00 | 210.00 | 262.00 | 502.00 | 557.00 | 283.00 | |
| Operating Margin | 9.48 | 10.60 | -1.66 | 12.04 | 13.40 | 10.81 | 13.61 | 7.29 | 14.43 | 13.19 | 6.41 | 8.95 | 15.80 | 16.51 | 13.60 | |
| Interest Income | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 3.00 | 5.00 | |
| Loss | -2,055.00 | -2,055.00 | -2,503.00 | -2,268.00 | -2,247.00 | -2,583.00 | -2,361.00 | -2,547.00 | -2,363.00 | -2,869.00 | -3,072.00 | -2,674.00 | -2,677.00 | -2,843.00 | -1,802.00 | |
| Cost of Revenue | -1,466.00 | -1,472.00 | -1,683.00 | -1,708.00 | -1,711.00 | -1,901.00 | -1,783.00 | -1,758.00 | -1,770.00 | -2,156.00 | -2,352.00 | -1,936.00 | -1,938.00 | -2,035.00 | -1,281.00 | |
|
Operating Expenses
|
-589.00 | -583.00 | -820.00 | -560.00 | -535.00 | -682.00 | -577.00 | -789.00 | -592.00 | -713.00 | -720.00 | -737.00 | -738.00 | -807.00 | -521.00 | |
| R&D | - - | - - | - - | -66.00 | -52.00 | -68.00 | -62.00 | -61.00 | -58.00 | -89.00 | -74.00 | -74.00 | -81.00 | -49.00 | -55.00 | |
| G&A | -531.00 | -523.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -531.00 | -523.00 | -548.00 | -539.00 | -535.00 | -604.00 | -566.00 | -597.00 | -592.00 | -713.00 | -720.00 | -737.00 | -738.00 | -807.00 | -465.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -58.00 | -59.00 | -62.00 | -57.00 | -54.00 | -75.00 | -67.00 | -67.00 | -72.00 | -120.00 | -113.00 | -127.00 | -119.00 | -118.00 | -39.00 | |
| Interest Expenses | -27.00 | -26.00 | -26.00 | -26.00 | -26.00 | -39.00 | -37.00 | -36.00 | -36.00 | -50.00 | -46.00 | -55.00 | -46.00 | -52.00 | -22.00 | |
| Other Expenses | - - | -1.00 | -2.00 | - - | -2.00 | -22.00 | -7.00 | -1.00 | -21.00 | -15.00 | -39.00 | -38.00 | -25.00 | -17.00 | -16.00 | |
|
WA Shares Outstanding
|
58.00 | 58.00 | 58.00 | 57.00 | 57.00 | 58.00 | 58.00 | 58.00 | 59.00 | 59.00 | 59.00 | 58.00 | 58.00 | 56.00 | 56.00 | |
| Diluted | 58.00 | 59.00 | 59.00 | 58.00 | 58.00 | 59.00 | 58.00 | 59.00 | 60.00 | 61.00 | 60.00 | 58.00 | 59.00 | 57.00 | 57.00 |