Compagnie des Alpes SA
Compagnie des Alpes SA, together with its subsidiaries, operates leisure facilities. It operates through Ski Areas, Leisure Parks, and Holdings and Supports segments. The Ski Areas segment operates ski lifts; and equips, maintains, and operates ski areas…
Leisure
FR, Paris [HQ]
Income Statements
- Primary View
- Secondary View
Currency
USD
Value Format
100 K
M
B
T
Scope
Options
Old New
Mark < 0
Mark > 0
Tools
Switch To Charts
CDA.PA SRC | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,125 | 958 | 240 | 615 | 854 | 801 | 755 | 720 | 695 | 692 | 678 | 680 | 641 | 596 | 575 |
Cost of Revenue | 921 | 755 | 472 | 603 | 674 | 103 | 88 | 85 | 81 | 85 | 88 | 87 | 73 | - | 57 |
Gross Profit | 203 | 203 | (232) | 12 | 179 | 697 | 667 | 634 | 614 | 607 | 589 | 592 | 568 | 596 | 518 |
Selling and Marketing Expenses | - | - | (104) | (91) | (114) | 270 | 144 | 138 | 134 | - | 129 | - | 129 | - | - |
General and Administrative Expenses | - | - | 110 | 128 | 152 | 136 | 144 | 138 | 134 | - | 129 | - | - | 98 | 191 |
Research and Development Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Depreciation and Amortization | 0.17 | 0.23 | 0.24 | 0.21 | 0.17 | 0.16 | 0.05 | 0.02 | 116 | 107 | 103 | 103 | 95 | 88 | 82 |
EBIT (Operating Profit) | 1,055 | 896 | 221 | 548 | 779 | 201 | 189 | 159 | 151 | 149 | 138 | 149 | 138 | 76 | 140 |
Other Operating Income/Expenses | (21) | 9 | 98 | (69) | (10) | (7) | (14) | (14) | (13) | (13) | (15) | (16) | (15) | (18) | (18) |
Operating Income | 133 | 140 | (251) | (54) | 105 | 96 | 98 | 73 | 66 | 60 | 49 | 60 | 66 | 76 | 83 |
Interest Income | 5 | 16 | 20 | 12 | 8 | 8 | 16 | 15 | 16 | 16 | 0.06 | - | - | - | 17 |
Interest Expense | 30 | 16 | 20 | 12 | 8 | 8 | 16 | 15 | 16 | - | 14 | 15 | 12 | 17 | 16 |
Total Other Income/Expenses (Net) | |||||||||||||||
Earnings Before Taxes (EBT) | 111 | 150 | (152) | (123) | 94 | 89 | 84 | 58 | 52 | 46 | 14 | 43 | 48 | 58 | 64 |
Income Tax Expense | 24 | 38 | (20) | (12) | 32 | 29 | 19 | 18 | 17 | 16 | 13 | 12 | 15 | 15 | 23 |
Income from Continuing Operations | 87 | 112 | (132) | (111) | 62 | 59 | 64 | 40 | 34 | 30 | 0.32 | 30 | 33 | 42 | 40 |
Discontinued Operations | |||||||||||||||
Minority Interest | |||||||||||||||
Net Income | 90 | 114 | (121) | (104) | 62 | 57 | 56 | 33 | 30 | 25 | 1 | 27 | 37 | 47 | 43 |
Earnings per Share (Basic)* | 1.79 | 2.27 | (3.71) | (3.02) | 1.81 | 2.34 | 2.29 | 1.38 | 1.24 | 1.05 | 0.06 | 0.82 | 0.90 | 1.23 | 1.61 |
Earnings per Share (Diluted)* | 1.78 | 2.27 | (3.71) | (3.02) | 1.80 | 2.33 | 2.29 | 1.37 | 1.23 | 1.05 | 0.06 | 0.81 | 0.90 | 1.23 | 1.57 |
*As is