Crown Castle Inc.
Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connec…
REIT - Specialty
US, Houston [HQ]
Ratios
15 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 67.40 | 69.05 | 71.05 | 70.03 | 65.37 | 63.40 | 63.93 | 63.26 | 64.10 | 65.94 | 65.51 | 66.28 | 68.56 | 70.40 | 46.93 | |
| Profit Margin | -6.78 | -16.55 | 8.42 | 7.75 | 2.98 | 10.58 | 41.51 | 9.10 | 10.21 | 12.37 | 14.95 | 18.08 | 17.29 | 23.98 | 21.52 | |
| Operating Margin | 25.75 | 30.63 | 34.06 | 34.31 | 30.50 | 26.93 | 25.82 | 24.21 | 23.97 | 26.41 | 27.06 | 31.90 | 31.56 | 34.71 | 35.64 | |
|
EPS Growth
|
-135.29 | -170.00 | 148.15 | 23.08 | -59.38 | 300.00 | 326.92 | -78.60 | 6.32 | 60.40 | 27.78 | 20.77 | 7.20 | 44.40 | -10.59 | |
| EPS USD | -40.00 | -108.00 | 52.00 | 64.00 | 26.00 | 104.00 | 444.00 | 95.00 | 101.00 | 162.00 | 207.00 | 250.00 | 268.00 | 387.00 | 346.00 | |
| Return on Assets (ROA) | -1.04 | -2.97 | 1.62 | 1.17 | 0.44 | 1.85 | 6.90 | 1.57 | 1.38 | 2.05 | 2.24 | 2.72 | 2.81 | 4.30 | 3.90 | |
| Return on Equity (ROE) | -3.89 | -12.72 | 7.17 | 6.42 | 1.30 | 5.81 | 21.45 | 4.72 | 3.60 | 5.58 | 8.22 | 11.16 | 13.27 | 22.49 | 23.54 | |
| Return on Invested Capital (ROIC) | 2.73 | 5.74 | 7.12 | 11.43 | 1.60 | 5.48 | 5.42 | 4.59 | 3.46 | 4.85 | 4.43 | 5.24 | 5.57 | 6.78 | 8.33 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 60.05 | 64.75 | 65.30 | 72.32 | 56.30 | 56.38 | 55.59 | 53.68 | 50.14 | 50.88 | 62.19 | 65.56 | 69.18 | 71.84 | 59.65 | |
| Debt/Equity | 224.07 | 277.21 | 288.56 | 395.11 | 167.39 | 177.49 | 172.79 | 161.06 | 130.96 | 138.62 | 227.96 | 268.65 | 327.07 | 375.35 | 360.18 | |
| Debt/EBITDA | 588.14 | 588.11 | 535.23 | 749.51 | 655.63 | 567.62 | 577.41 | 552.12 | 664.12 | 543.39 | 747.56 | 709.04 | 732.58 | 668.21 | 672.75 | |
|
Debt/Capitalization
|
69.14 | 73.49 | 74.26 | 79.80 | 62.60 | 63.96 | 63.34 | 61.69 | 56.70 | 58.09 | 69.51 | 72.87 | 76.58 | 78.96 | 78.27 | |
| Long-Term Debt/Capitalization | 68.42 | 73.41 | 74.17 | 78.80 | 62.39 | 63.74 | 63.14 | 61.50 | 56.53 | 57.94 | 69.15 | 72.51 | 76.30 | 78.24 | 77.37 | |
| Interest Debt per Share USD | 24.51 | 25.35 | 26.05 | 42.22 | 40.87 | 37.60 | 38.37 | 37.27 | 43.88 | 41.95 | 59.17 | 61.72 | 64.04 | 66.19 | 54.95 | |
| Debt Growth | 7.91 | 3.04 | 1.58 | 68.63 | -0.14 | 2.82 | 2.76 | -0.64 | 32.77 | 3.23 | 43.45 | 6.21 | 6.26 | 3.52 | 3.05 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 158.60 | 123.65 | 149.00 | 127.75 | 118.02 | 106.03 | 114.72 | 137.80 | 87.75 | 86.73 | 62.58 | 56.07 | 61.90 | 44.56 | 39.92 | |
| Quick Ratio | 107.49 | 39.11 | 39.14 | 51.23 | 62.58 | 58.56 | 57.53 | 97.90 | 55.08 | 54.90 | 41.16 | 33.67 | 41.21 | 32.08 | 120.39 | |
| Cash Ratio | 101.60 | 25.52 | 19.93 | 35.66 | 29.53 | 19.54 | 20.90 | 59.04 | 24.31 | 19.55 | 10.19 | 11.78 | 14.41 | 5.71 | 10.68 | |
| Operating Cash Flow Ratio | - - | 100 | 100 | - - | 100 | 100 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 147.88 | - - | - - | 232.96 | 305.86 | 406.23 | 500.68 | 568.77 | 551.70 | 609.57 | 815.98 | 823.85 | 727.37 | 771.64 | - - | |
| Receivables Turnover | 3,793.31 | 3,135.70 | 2,631.09 | 1,261.55 | 1,209.32 | 1,051.76 | 1,169.45 | 1,049.77 | 1,095.52 | 1,082.44 | 968.62 | 1,354.99 | 1,167.59 | 970.28 | 246.16 | |
| Payables Turnover | 1,662.08 | 1,466.31 | 1,835.55 | 236.17 | 266.57 | 805.47 | 827.81 | 764.14 | 679.05 | 590.10 | 596.11 | 856.09 | 810.16 | 876.27 | 1,470.24 | |
|
Asset Turnover
|
15.38 | 17.94 | 19.28 | 15.15 | 14.68 | 17.45 | 16.63 | 17.29 | 13.51 | 16.54 | 15.00 | 15.06 | 16.24 | 17.95 | 18.12 | |
| Fixed Turnover | 34.42 | 38.39 | 41.82 | 35.17 | 33.78 | 40.33 | 38.24 | 39.99 | 33.68 | 39.65 | 27.73 | 27.00 | 28.88 | 31.85 | 31.95 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 97.33 | 117.36 | 136.39 | 138.87 | 156.34 | 173.31 | 179.50 | 184.30 | 176.75 | 223.05 | 228.70 | 270.39 | 304.57 | 346.92 | 287.63 | |
| Asset Coverage | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | 8.68 | 8.90 | 9.34 | 6.65 | 10.67 | 13.98 | 14.67 | 14.64 | 12.65 | 15.00 | 11.28 | 12.02 | 10.10 | 10.29 | 13.60 | |
| EBITDA Coverage | 200 | 200 | 200 | 200 | 200 | 300 | 300 | 400 | 400 | 400 | 400 | 500 | 500 | 500 | 400 | |
| Dividend Coverage | 500 | 1,500 | -800 | -7,600 | - - | - - | -100 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 200 | 100 | 200 | 400 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 0.18 | 0.16 | 0.15 | 0.01 | - - | 2.56 | 4.03 | 4.34 | 3.63 | 4.22 | 3.42 | 3.25 | 2.63 | 4.43 | 5.45 | |
| Earnings Yield | -1.02 | -2.47 | 1.35 | 0.90 | 0.41 | 1.49 | 5.28 | 1.21 | 1.05 | 1.50 | 1.46 | 1.57 | 1.22 | 2.85 | 3.00 | |
|
Price/Earnings (P/E)
|
-9,787.04 | -4,042.22 | 7,432.43 | 11,069.23 | 24,290.30 | 6,696.87 | 1,892.71 | 8,272.92 | 9,532.55 | 6,686.17 | 6,852.19 | 6,376.64 | 8,227.71 | 3,506.40 | 3,328.39 | |
| Price/Earnings Growth (PEG) | -72.34 | -23.78 | -50.17 | 479.67 | -409.10 | 22.32 | 5.79 | -105.25 | 1,509.32 | 110.71 | 246.68 | 306.97 | 1,142.74 | 78.97 | -314.17 | |
|
Price/Book (P/B)
|
381.09 | 513.99 | 532.85 | 710.33 | 316.00 | 389.39 | 406.08 | 390.79 | 343.44 | 372.81 | 563.29 | 711.74 | 1,091.98 | 788.46 | 783.46 | |
| Price/Tangible Book (P/TB) | 381.09 | 513.99 | 532.85 | 710.33 | 316.00 | 389.39 | 406.08 | 390.79 | 343.44 | 372.81 | 563.29 | 711.74 | 1,091.98 | 788.46 | 783.46 | |
| Price/Sales (P/S) | 663.92 | 669.03 | 625.52 | 858.10 | 724.20 | 708.75 | 785.73 | 753.13 | 972.93 | 827.29 | 1,024.33 | 1,153.04 | 1,422.33 | 840.71 | 716.12 | |
|
Price/Cash Flow (P/CF)
|
1,958.79 | 2,082.90 | 1,976.08 | 2,702.04 | 1,768.52 | 1,569.64 | 1,602.25 | 1,657.00 | 2,073.05 | 1,793.13 | 2,190.16 | 2,204.17 | 3,306.77 | 2,040.73 | 1,599.25 | |
| Price/Free CF (P/FCF) | 2,813.46 | 3,348.38 | 4,302.76 | 6,303.27 | 3,267.65 | 2,951.54 | 3,242.50 | 3,251.07 | 5,192.52 | 5,895.43 | 9,225.34 | 4,705.62 | 6,019.74 | 3,745.67 | 2,937.28 | |
| Price/Operating CF (P/OCF) | 1,958.79 | 2,082.90 | 1,976.08 | 2,702.04 | 1,768.52 | 1,569.64 | 1,602.25 | 1,657.00 | 2,073.05 | 1,793.13 | 2,190.16 | 2,204.17 | 3,306.77 | 2,040.73 | 1,599.25 |