Crown Castle Inc.
Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connec…
REIT - Specialty
US, Houston [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 10,956.00 | 10,469.00 | 10,545.00 | 16,054.00 | 20,594.00 | 21,143.00 | 22,036.00 | 22,675.00 | 32,229.00 | 32,785.00 | 38,480.00 | 38,768.00 | 39,040.00 | 38,921.00 | 38,527.00 | |
|
Current
|
1,196.00 | 545.00 | 599.00 | 1,581.00 | 892.00 | 953.00 | 981.00 | 1,324.00 | 1,133.00 | 1,229.00 | 1,204.00 | 1,104.00 | 1,254.00 | 1,217.00 | 1,032.00 | |
| Cash And Equivalents | 766.00 | 112.00 | 80.00 | 441.00 | 223.00 | 175.00 | 178.00 | 567.00 | 314.00 | 277.00 | 196.00 | 232.00 | 292.00 | 156.00 | 276.00 | |
| Assets | 10,956.00 | 10,469.00 | 10,545.00 | 16,054.00 | 20,594.00 | 21,143.00 | 22,036.00 | 22,675.00 | 32,229.00 | 32,785.00 | 38,480.00 | 38,768.00 | 39,040.00 | 38,921.00 | 38,527.00 | |
| Accounts Receivables (AR) | - - | - - | - - | -98.00 | -64.00 | -77.00 | 12.00 | -58.00 | 60.00 | -105.00 | -96.00 | 166.00 | -113.00 | -49.00 | 115.00 | |
| Inventory | 371.00 | - - | - - | 312.00 | 342.00 | 332.00 | 263.00 | 253.00 | 283.00 | 303.00 | 244.00 | 239.00 | 274.00 | 268.00 | - - | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 13.00 | 372.00 | 441.00 | 634.00 | 77.00 | 94.00 | 225.00 | 130.00 | 138.00 | 148.00 | 168.00 | 202.00 | 145.00 | 73.00 | -3,112.00 | |
|
Non Current
|
9,760.00 | 9,924.00 | 9,945.00 | 14,473.00 | 19,702.00 | 20,190.00 | 21,055.00 | 21,350.00 | 31,095.00 | 31,556.00 | 37,276.00 | 37,664.00 | 37,786.00 | 37,704.00 | 37,495.00 | |
| Property, Plant, Equipment (Net) | 4,895.00 | 4,893.00 | 4,861.00 | 6,917.00 | 8,947.00 | 9,148.00 | 9,580.00 | 9,805.00 | 12,932.00 | 13,676.00 | 20,822.00 | 21,626.00 | 21,951.00 | 21,933.00 | 21,853.00 | |
|
Intangible Assets
|
2,405.00 | 2,313.00 | 2,178.00 | 2,941.00 | 4,057.00 | 3,715.00 | 3,779.00 | 3,650.00 | 5,961.00 | 5,516.00 | 4,836.00 | 4,433.00 | 4,046.00 | 3,596.00 | 3,179.00 | |
| Goodwill | 1,984.00 | 2,029.00 | 2,035.00 | 3,119.00 | 4,916.00 | 5,188.00 | 5,513.00 | 5,757.00 | 10,021.00 | 10,078.00 | 10,078.00 | 10,078.00 | 10,078.00 | 10,085.00 | 10,085.00 | |
| Long Term Investments | 393.00 | -59.00 | -85.00 | -6,095.00 | - - | - - | - - | -46.00 | -33.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Other Non Current Assets | 5.00 | 687.00 | 871.00 | 7,555.00 | 1,761.00 | 2,116.00 | 2,181.00 | 2,091.00 | 2,146.00 | 2,250.00 | 1,504.00 | 1,493.00 | 1,680.00 | 2,060.00 | 2,326.00 | |
| Liabilities | 8,020.00 | 8,024.00 | 8,158.00 | 16,054.00 | 13,653.00 | 14,406.00 | 14,947.00 | 15,117.00 | 19,890.00 | 20,751.00 | 27,982.00 | 29,307.00 | 30,782.00 | 31,472.00 | 32,146.00 | |
|
Current
|
754.00 | 440.00 | 402.00 | 1,237.00 | 756.00 | 898.00 | 855.00 | 961.00 | 1,292.00 | 1,417.00 | 1,924.00 | 1,969.00 | 2,026.00 | 2,731.00 | 2,585.00 | |
| Accounts Payable | -1.00 | 1.00 | -7.00 | 34.00 | 28.00 | 10.00 | -5.00 | 10.00 | -34.00 | 37.00 | 19.00 | -77.00 | 15.00 | -5.00 | -14.00 | |
| Short Term Debt | 217.00 | 28.00 | 32.00 | 688.00 | 103.00 | 113.00 | 106.00 | 101.00 | 115.00 | 107.00 | 399.00 | 458.00 | 421.00 | 1,169.00 | 1,167.00 | |
| Deferred Revenue | 179.00 | 202.00 | 167.00 | 241.00 | 260.00 | 348.00 | 322.00 | 353.00 | 457.00 | 498.00 | 661.00 | 704.00 | 776.00 | 736.00 | 605.00 | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | 324.00 | 170.00 | 170.00 | - - | - - | 269.00 | 266.00 | 318.00 | 489.00 | 499.00 | 530.00 | 577.00 | 583.00 | 590.00 | 561.00 | |
|
Non Current
|
7,266.00 | 7,583.00 | 7,756.00 | 11,865.00 | 12,897.00 | 13,507.00 | 14,091.00 | 14,156.00 | 18,598.00 | 19,334.00 | 26,058.00 | 27,338.00 | 28,756.00 | 28,741.00 | 29,561.00 | |
| Long Term Debt | 6,361.00 | 6,750.00 | 6,853.00 | 10,923.00 | 11,490.00 | 11,807.00 | 12,143.00 | 12,069.00 | 16,044.00 | 16,575.00 | 23,532.00 | 24,959.00 | 26,588.00 | 26,791.00 | 21,816.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | 741.00 | 761.00 | 784.00 | 5,810.00 | 6,137.00 | 6,380.00 | 6,231.00 | 5,561.00 | |
| Deferred Non Current Tax Liabilities | 74.00 | 66.00 | 97.00 | 65.00 | 56.00 | 39.00 | 2.00 | 8.00 | 5.00 | 7.00 | 8.00 | 11.00 | 14.00 | 18.00 | 26.00 | |
| Other Non Current Liabilities | 374.00 | 766.00 | 305.00 | 11,865.00 | 1,349.00 | 1,048.00 | 1,082.00 | 1,095.00 | 1,472.00 | 1,485.00 | -387.00 | 661.00 | 586.00 | 595.00 | 5,588.00 | |
| Equity | 2,936.00 | 2,444.00 | 2,386.00 | 2,951.00 | 6,941.00 | 6,737.00 | 7,089.00 | 7,557.00 | 12,339.00 | 12,034.00 | 34,096.00 | 34,502.00 | 34,806.00 | 35,087.00 | 34,919.00 | |
| Stockholders' Equity | 2,936.00 | 2,445.00 | 2,386.00 | 2,938.00 | 6,926.00 | 6,716.00 | 7,089.00 | 7,557.00 | 12,339.00 | 12,034.00 | 10,498.00 | 9,461.00 | 8,258.00 | 7,449.00 | 6,381.00 | |
| Retained Earnings | -2,628.00 | -2,960.00 | -2,811.00 | -2,625.00 | -2,535.00 | -2,815.00 | -2,458.00 | -3,378.00 | -4,504.00 | -5,732.00 | -7,356.00 | -8,472.00 | -9,753.00 | -10,666.00 | -11,889.00 | |
| Common Stock | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | |
| Preferred Stock | 315.00 | 316.00 | 305.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -114.00 | -310.00 | 171.00 | 188.00 | 90.00 | 390.00 | 1,520.00 | 356.00 | 444.00 | 671.00 | 863.00 | 1,056.00 | 1,096.00 | 1,675.00 | 1,502.00 | |
| Dividends | -19.00 | -19.00 | -19.00 | -2.00 | - - | -668.00 | -1,160.00 | -1,283.00 | -1,538.00 | -1,895.00 | -2,025.00 | -2,190.00 | -2,373.00 | -2,602.00 | -2,723.00 | |
| Minority Interest | - - | - - | - - | 12.00 | 14.00 | 21.00 | - - | - - | - - | - - | 23,598.00 | 25,041.00 | 26,548.00 | 27,638.00 | 28,538.00 | |
| Other Stockholders' Equity | 5,370.00 | 5,264.00 | 5,007.00 | 5,623.00 | 9,482.00 | 9,512.00 | 9,548.00 | 10,938.00 | 16,843.00 | 17,767.00 | 25,220.00 | 26,405.00 | 27,764.00 | 28,782.00 | 30,159.00 | |
| Loss Other Compr. Income | -124.00 | -178.00 | -116.00 | -61.00 | -23.00 | 15.00 | -4.00 | -5.00 | -3.00 | -5.00 | -5.00 | -4.00 | -4.00 | -5.00 | -4.00 |