Blackstone Inc.
Blackstone Inc. is an alternative asset management firm specializing in real estate, private equity, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stag…
Asset Management
US, New York [HQ]
BX/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,938.00 | 3,223.00 | 2,892.00 | 3,784.00 | 5,662.00 | 6,526.00 | 4,197.00 | 4,389.00 | 5,911.00 | 5,796.00 | 6,173.00 | 5,233.00 | 16,652.00 | 7,132.00 | 7,683.00 | |
|
EPS
|
-2.48 | -1.02 | -0.35 | 0.41 | 2.00 | 2.60 | 1.12 | 1.60 | 2.21 | 1.28 | 5.72 | 3.24 | 17.19 | 4.04 | 1.84 | |
| Diluted in mil. | -2.48 | -1.02 | -0.35 | 0.41 | 1.98 | 2.58 | 1.04 | 1.56 | 2.21 | 1.28 | 5.72 | 3.24 | 17.18 | 4.03 | 1.84 | |
|
Profit
|
-1,839.00 | -387.00 | 154.00 | 1,179.00 | 2,405.00 | 3,372.00 | 1,906.00 | 2,185.00 | 2,980.00 | 3,121.00 | 3,106.00 | 2,644.00 | 8,302.00 | 3,600.00 | 7,430.00 | |
| Gross Margin | -94.91 | -12.01 | 5.34 | 31.16 | 42.47 | 51.67 | 45.42 | 49.80 | 50.42 | 53.85 | 50.31 | 50.53 | 49.86 | 50.47 | 96.71 | |
| Pre Tax | -2,291.00 | -522.00 | 77.00 | 1,014.00 | 3,148.00 | 3,986.00 | 1,814.00 | 2,382.00 | 4,117.00 | 3,512.00 | 3,818.00 | 2,617.00 | 13,559.00 | 3,461.00 | 2,957.00 | |
| Profit Margin | -118.23 | -16.22 | 2.67 | 26.82 | 55.60 | 61.09 | 43.24 | 54.27 | 69.65 | 60.61 | 61.84 | 50.02 | 81.43 | 48.53 | 38.49 | |
| ETR | -4.33 | -16.20 | 447.48 | 18.23 | 8.12 | 7.30 | 10.49 | 5.56 | 18.05 | 7.10 | -1.26 | 13.60 | 8.73 | 13.66 | 17.36 | |
| Net | -715.00 | -370.00 | -168.00 | 218.00 | 1,171.00 | 1,584.00 | 709.00 | 1,039.00 | 1,470.00 | 1,541.00 | 3,865.00 | 2,261.00 | 12,374.00 | 2,988.00 | 1,390.00 | |
| Profit Margin | -36.91 | -11.48 | -5.82 | 5.78 | 20.68 | 24.28 | 16.91 | 23.68 | 24.88 | 26.60 | 62.62 | 43.21 | 74.31 | 41.90 | 18.10 | |
| EBITDA | -444.00 | -82.00 | 442.00 | 1,033.00 | 2,854.00 | 3,293.00 | 1,627.00 | 2,175.00 | 3,790.00 | 2,014.00 | 2,072.00 | 1,472.00 | 7,116.00 | 2,604.00 | 3,484.00 | |
| EBITDA Margin | -22.94 | -2.55 | 15.31 | 27.31 | 50.41 | 50.47 | 38.77 | 49.58 | 64.12 | 34.75 | 33.57 | 28.14 | 42.74 | 36.52 | 45.35 | |
| Operating Income | -602.00 | -1,024.00 | -135.00 | 894.00 | 2,758.00 | 3,191.00 | 1,525.00 | 2,093.00 | 3,743.00 | 1,955.00 | 2,001.00 | 1,401.00 | 7,041.00 | 2,537.00 | 3,134.00 | |
| Operating Margin | -31.10 | -31.79 | -4.68 | 23.64 | 48.72 | 48.91 | 36.35 | 47.69 | 63.33 | 33.73 | 32.42 | 26.78 | 42.29 | 35.58 | 40.79 | |
| Interest Income | 22.00 | 36.00 | 37.00 | 1,361.00 | 3,166.00 | 4,224.00 | 1,705.00 | 2,051.00 | 3,478.00 | 171.00 | 182.00 | 125.00 | 160.00 | 271.00 | 66.00 | |
| Loss | -4,228.00 | -4,102.00 | -3,330.00 | -2,769.00 | -2,514.00 | -2,539.00 | -2,382.00 | -2,007.00 | -1,794.00 | -2,283.00 | -2,355.00 | -2,615.00 | -3,092.00 | -3,670.00 | -4,726.00 | |
| Cost of Revenue | -3,777.00 | -3,610.00 | -2,738.00 | -2,605.00 | -3,257.00 | -3,154.00 | -2,290.00 | -2,203.00 | -2,930.00 | -2,674.00 | -3,067.00 | -2,588.00 | -8,350.00 | -3,532.00 | -253.00 | |
|
Operating Expenses
|
-4,229.00 | -3,745.00 | -2,815.00 | -2,769.00 | -2,514.00 | -2,539.00 | -2,382.00 | -2,007.00 | -1,794.00 | -2,283.00 | -2,355.00 | -2,615.00 | -3,092.00 | -3,670.00 | -4,726.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -450.00 | -492.00 | -591.00 | -582.00 | -501.00 | -579.00 | -655.00 | -572.00 | -599.00 | -673.00 | -697.00 | -724.00 | -928.00 | -1,123.00 | -1,236.00 | |
| SG&A | -450.00 | -492.00 | -591.00 | -582.00 | -501.00 | -579.00 | -655.00 | -572.00 | -599.00 | -673.00 | -697.00 | -724.00 | -928.00 | -1,123.00 | -4,021.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -2,785.00 | |
| Depreciation and Amortization | -158.00 | -162.00 | -207.00 | -139.00 | -95.00 | -101.00 | -101.00 | -82.00 | -46.00 | -59.00 | -70.00 | -71.00 | -74.00 | -67.00 | -134.00 | |
| Interest Expenses | -13.00 | -41.00 | -57.00 | -490.00 | -1,331.00 | -1,316.00 | -625.00 | -921.00 | -1,529.00 | -163.00 | -199.00 | -166.00 | -198.00 | -317.00 | -431.00 | |
| Other Expenses | -176.00 | -501.00 | -212.00 | -120.00 | -389.00 | -794.00 | -288.00 | -288.00 | -373.00 | -1,557.00 | -1,816.00 | -1,216.00 | -6,517.00 | -924.00 | -176.00 | |
|
WA Shares Outstanding
|
288.00 | 364.00 | 475.00 | 533.00 | 587.00 | 608.00 | 634.00 | 649.00 | 665.00 | 1,206.00 | 675.00 | 696.00 | 719.00 | 740.00 | 755.00 | |
| Diluted | 288.00 | 364.00 | 475.00 | 538.00 | 590.00 | 613.00 | 1,188.00 | 1,195.00 | 666.00 | 1,206.00 | 676.00 | 697.00 | 720.00 | 740.00 | 755.00 |