Blackstone Inc.
Blackstone Inc. is an alternative asset management firm specializing in real estate, private equity, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stag…
Asset Management
US, New York [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 9,409.00 | 18,844.00 | 21,909.00 | 28,931.00 | 29,678.00 | 31,510.00 | 22,526.00 | 26,403.00 | 34,428.00 | 28,924.00 | 32,585.00 | 26,269.00 | 41,196.00 | 42,524.00 | 40,293.00 | |
|
Current
|
4,909.00 | 14,826.00 | 18,013.00 | 1,347.00 | 1,934.00 | 1,971.00 | 2,450.00 | 2,609.00 | 2,879.00 | 2,844.00 | 5,742.00 | 6,087.00 | 7,413.00 | 8,861.00 | 2,955.00 | |
| Cash And Equivalents | 952.00 | 588.00 | 754.00 | 709.00 | 831.00 | 1,412.00 | 1,837.00 | 1,837.00 | 1,992.00 | 2,207.00 | 2,172.00 | 1,999.00 | 2,119.00 | 4,252.00 | 3,272.00 | |
| Assets | 9,409.00 | 18,844.00 | 21,909.00 | 28,931.00 | 29,678.00 | 31,510.00 | 22,526.00 | 26,403.00 | 34,428.00 | 28,924.00 | 32,585.00 | 26,269.00 | 41,196.00 | 42,524.00 | 40,293.00 | |
| Accounts Receivables (AR) | 35.00 | -108.00 | 116.00 | -60.00 | -46.00 | 229.00 | -213.00 | 87.00 | 282.00 | 43.00 | -237.00 | 70.00 | 288.00 | 177.00 | 237.00 | |
| Inventory | -86.00 | 790.00 | 724.00 | - - | - - | - - | - - | - - | - - | - - | 6,093.00 | 6,152.00 | 7,493.00 | 9,103.00 | - - | |
| Short Term Investments | 3,565.00 | 11,974.00 | 15,128.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | -673.00 | 181.00 | 139.00 | -1,120.00 | -978.00 | -1,128.00 | -1,240.00 | -1,442.00 | -2,028.00 | -1,994.00 | -6,093.00 | -6,152.00 | -7,493.00 | -9,103.00 | -7,931.00 | |
|
Non Current
|
4,499.00 | 4,018.00 | 3,895.00 | 27,335.00 | 27,744.00 | 29,539.00 | 19,870.00 | 23,674.00 | 31,549.00 | 26,080.00 | 25,228.00 | 18,751.00 | 32,018.00 | 30,557.00 | 6.00 | |
| Property, Plant, Equipment (Net) | 117.00 | 144.00 | 149.00 | 142.00 | 137.00 | 135.00 | 135.00 | 126.00 | 126.00 | 120.00 | 625.00 | 758.00 | 1,033.00 | 896.00 | 1,384.00 | |
|
Intangible Assets
|
919.00 | 779.00 | 595.00 | 598.00 | 560.00 | 458.00 | 345.00 | 262.00 | 409.00 | 468.00 | 397.00 | 347.00 | 284.00 | 217.00 | 201.00 | |
| Goodwill | 1,703.00 | 1,703.00 | 1,703.00 | 1,703.00 | 1,787.00 | 1,787.00 | 1,718.00 | 1,718.00 | 1,778.00 | 1,869.00 | 1,869.00 | 1,901.00 | 1,890.00 | 1,890.00 | 1,890.00 | |
| Long Term Investments | 3,565.00 | 11,974.00 | 15,128.00 | 20,847.00 | 21,739.00 | 22,862.00 | 14,328.00 | 17,698.00 | 24,438.00 | 20,421.00 | 22,336.00 | 15,743.00 | 28,810.00 | 27,553.00 | 26,317.00 | |
| Other Non Current Assets | -2,750.00 | -11,826.00 | -14,940.00 | 2,758.00 | 2,310.00 | 3,042.00 | 2,064.00 | 2,582.00 | 4,070.00 | 2,460.00 | -1,089.00 | -1,242.00 | -1,581.00 | -2,062.00 | -32,124.00 | |
| Liabilities | 2,865.00 | 10,591.00 | 12,656.00 | 17,716.00 | 15,300.00 | 14,177.00 | 10,295.00 | 13,888.00 | 20,699.00 | 15,170.00 | 17,482.00 | 11,678.00 | 19,490.00 | 22,843.00 | 22,218.00 | |
|
Current
|
2,207.00 | 3,275.00 | 3,543.00 | 10,414.00 | 12,905.00 | 15,513.00 | 10,139.00 | 11,075.00 | 12,965.00 | 12,593.00 | 806.00 | 717.00 | 937.00 | 1,158.00 | 2,440.00 | |
| Accounts Payable | -987.00 | 75.00 | -203.00 | -408.00 | -316.00 | -305.00 | -474.00 | -214.00 | -755.00 | -357.00 | -324.00 | 119.00 | 152.00 | 149.00 | -40.00 | |
| Short Term Debt | 657.00 | - - | - - | - - | - - | - - | - - | 75.00 | 118.00 | 187.00 | 238.00 | 168.00 | 178.00 | 232.00 | 163.00 | |
| Deferred Revenue | - - | - - | - - | - - | - - | - - | - - | -75.00 | -118.00 | -187.00 | 567.00 | 548.00 | 759.00 | 925.00 | - - | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | 1,241.00 | 2,583.00 | 2,714.00 | 9,375.00 | 12,032.00 | 14,318.00 | 9,490.00 | 9,918.00 | 10,803.00 | 11,717.00 | -806.00 | -717.00 | -937.00 | -1,158.00 | -2,440.00 | |
|
Non Current
|
1,183.00 | 7,315.00 | 9,113.00 | 13,051.00 | 10,467.00 | 8,938.00 | 6,116.00 | 8,866.00 | 14,815.00 | 9,951.00 | 11,777.00 | 6,342.00 | 8,714.00 | 1,158.00 | 22,212.00 | |
| Long Term Debt | 657.00 | 7,198.00 | 8,969.00 | 13,193.00 | 10,782.00 | 8,967.00 | 6,157.00 | 8,941.00 | 14,934.00 | 10,174.00 | 11,777.00 | 6,342.00 | 8,714.00 | 13,460.00 | 11,304.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 458.00 | 528.00 | 787.00 | 1,021.00 | 826.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | - - | - - | - - | - - | 108.00 | 102.00 | 105.00 | 458.00 | 528.00 | 787.00 | 879.00 | 826.00 | |
| Other Non Current Liabilities | 526.00 | 116.00 | 143.00 | -142.00 | -315.00 | -29.00 | -40.00 | -183.00 | -221.00 | -222.00 | -17,940.00 | -12,207.00 | -20,278.00 | -36,025.00 | -12,136.00 | |
| Equity | 6,543.00 | 8,253.00 | 9,252.00 | 11,214.00 | 14,377.00 | 17,333.00 | 12,230.00 | 12,514.00 | 13,729.00 | 13,754.00 | 15,103.00 | 14,590.00 | 21,706.00 | 19,681.00 | 18,075.00 | |
| Stockholders' Equity | 3,379.00 | 4,363.00 | 4,670.00 | 5,466.00 | 6,306.00 | 7,060.00 | 6,269.00 | 6,461.00 | 6,636.00 | 6,379.00 | 7,009.00 | 6,652.00 | 9,422.00 | 7,655.00 | 6,816.00 | |
| Retained Earnings | - - | 470.00 | 386.00 | - - | - - | - - | - - | - - | - - | - - | 609.00 | 335.00 | 3,647.00 | 1,748.00 | 660.00 | |
| Common Stock | 3,376.00 | 4,358.00 | 4,668.00 | 5,464.00 | 6,303.00 | 7,081.00 | 6,322.00 | 6,523.00 | 6,670.00 | 6,415.00 | - - | - - | - - | - - | - - | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 28.00 | 15.00 | 19.00 | 1,748.00 | 660.00 | |
| Profit | -715.00 | -370.00 | -168.00 | 218.00 | 1,171.00 | 1,584.00 | 709.00 | 1,039.00 | 1,470.00 | 1,541.00 | 3,865.00 | 2,261.00 | 12,374.00 | 2,988.00 | 1,390.00 | |
| Dividends | -260.00 | -599.00 | -702.00 | -614.00 | -1,469.00 | -2,348.00 | -3,497.00 | -2,018.00 | -2,842.00 | -3,046.00 | -2,396.00 | -2,385.00 | -4,602.00 | -6,518.00 | -4,268.00 | |
| Minority Interest | 3,164.00 | 3,890.00 | 4,581.00 | 5,748.00 | 8,070.00 | 10,273.00 | 5,960.00 | 6,053.00 | 7,093.00 | 7,374.00 | 8,093.00 | 7,938.00 | 12,283.00 | 12,025.00 | 11,258.00 | |
| Other Stockholders' Equity | - - | -470.00 | -386.00 | - - | - - | - - | - - | - - | - - | - - | 6,400.00 | 6,316.00 | 5,775.00 | 4,187.00 | 5,514.00 | |
| Loss Other Compr. Income | 2.00 | 4.00 | 1.00 | 2.00 | 3.00 | -21.00 | -53.00 | -63.00 | -34.00 | -36.00 | -28.00 | -15.00 | -19.00 | -27.00 | -19.00 |