Brown & Brown, Inc.
Brown & Brown, Inc. markets and sells insurance products and services in the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Servi…
Insurance - Brokers
US, Daytona Beach [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 2,224.00 | 2,400.00 | 2,607.00 | 3,128.00 | 3,649.00 | 4,956.00 | 5,012.00 | 5,287.00 | 5,757.00 | 6,688.00 | 7,622.00 | 8,966.00 | 9,795.00 | 13,973.00 | 14,915.00 | |
|
Current
|
613.00 | 652.00 | 708.00 | 759.00 | 928.00 | 1,570.00 | 1,537.00 | 1,760.00 | 2,251.00 | 2,167.00 | 2,494.00 | 2,958.00 | 3,330.00 | 4,996.00 | 5,129.00 | |
| Cash And Equivalents | 197.00 | 272.00 | 286.00 | 219.00 | 202.00 | 470.00 | 443.00 | 515.00 | 573.00 | 439.00 | 542.00 | 817.00 | 887.00 | 650.00 | 2,302.00 | |
| Assets | 2,224.00 | 2,400.00 | 2,607.00 | 3,128.00 | 3,649.00 | 4,956.00 | 5,012.00 | 5,287.00 | 5,757.00 | 6,688.00 | 7,622.00 | 8,966.00 | 9,795.00 | 13,973.00 | 14,915.00 | |
| Accounts Receivables (AR) | - - | -2.00 | -20.00 | -11.00 | -40.00 | 1.00 | -26.00 | -109.00 | -443.00 | 318.00 | -79.00 | -120.00 | -92.00 | -828.00 | 599.00 | |
| Inventory | 167.00 | 143.00 | 150.00 | 188.00 | 279.00 | 606.00 | 564.00 | 598.00 | 571.00 | 676.00 | 786.00 | 832.00 | 975.00 | 1,776.00 | - - | |
| Short Term Investments | 8.00 | 7.00 | 7.00 | 8.00 | 10.00 | 11.00 | 13.00 | 15.00 | 25.00 | 12.00 | 12.00 | 18.00 | 12.00 | 12.00 | 11.00 | |
| Other Current Assets | 31.00 | 14.00 | 23.00 | 39.00 | 39.00 | 45.00 | 50.00 | 50.00 | 47.00 | 128.00 | 152.00 | 147.00 | 175.00 | 202.00 | -4,353.00 | |
|
Non Current
|
1,610.00 | 1,748.00 | 1,898.00 | 2,368.00 | 2,721.00 | 3,386.00 | 3,475.00 | 3,526.00 | 3,505.00 | 4,521.00 | 5,128.00 | 6,008.00 | 6,465.00 | 8,977.00 | 9,753.00 | |
| Property, Plant, Equipment (Net) | 61.00 | 59.00 | 61.00 | 74.00 | 74.00 | 84.00 | 81.00 | 75.00 | 77.00 | 100.00 | 332.00 | 388.00 | 409.00 | 454.00 | 469.00 | |
|
Intangible Assets
|
468.00 | 481.00 | 496.00 | 566.00 | 618.00 | 784.00 | 744.00 | 707.00 | 641.00 | 898.00 | 916.00 | 1,049.00 | 1,081.00 | 1,595.00 | 1,620.00 | |
| Goodwill | 1,074.00 | 1,194.00 | 1,323.00 | 1,711.00 | 2,006.00 | 2,460.00 | 2,586.00 | 2,675.00 | 2,716.00 | 3,432.00 | 3,746.00 | 4,395.00 | 4,736.00 | 6,674.00 | 7,340.00 | |
| Long Term Investments | -11.00 | -20.00 | -19.00 | -24.00 | -29.00 | 19.00 | 18.00 | 23.00 | 13.00 | 17.00 | 27.00 | 25.00 | 31.00 | 22.00 | 21.00 | |
| Other Non Current Assets | 5.00 | 11.00 | 17.00 | 16.00 | 21.00 | 11.00 | 19.00 | 20.00 | -198.00 | -243.00 | -223.00 | -194.00 | -179.00 | -353.00 | -314.00 | |
| Liabilities | 854.00 | 894.00 | 963.00 | 1,320.00 | 1,642.00 | 2,843.00 | 2,863.00 | 2,927.00 | 3,174.00 | 3,688.00 | 4,272.00 | 5,212.00 | 5,598.00 | 9,366.00 | 9,337.00 | |
|
Current
|
478.00 | 470.00 | 481.00 | 567.00 | 906.00 | 1,269.00 | 1,328.00 | 1,445.00 | 1,997.00 | 1,783.00 | 2,045.00 | 2,354.00 | 2,667.00 | 4,596.00 | 4,956.00 | |
| Accounts Payable | -1.00 | 28.00 | -2.00 | 31.00 | 66.00 | 45.00 | 34.00 | 96.00 | 64.00 | 163.00 | 166.00 | 266.00 | 184.00 | 124.00 | 292.00 | |
| Short Term Debt | 17.00 | 1.00 | 1.00 | - - | 100.00 | 45.00 | 73.00 | 55.00 | 120.00 | 50.00 | 55.00 | 70.00 | 42.00 | 250.00 | 568.00 | |
| Deferred Revenue | 37.00 | 28.00 | 30.00 | 32.00 | 80.00 | 404.00 | 392.00 | 392.00 | 412.00 | 443.00 | 479.00 | 480.00 | 514.00 | 412.00 | 462.00 | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | 406.00 | 406.00 | 427.00 | 486.00 | 157.00 | 194.00 | 224.00 | 280.00 | 705.00 | 344.00 | 396.00 | 415.00 | 519.00 | 3,647.00 | 3,466.00 | |
|
Non Current
|
375.00 | 424.00 | 481.00 | 752.00 | 735.00 | 1,573.00 | 1,534.00 | 1,482.00 | 1,177.00 | 1,905.00 | 2,227.00 | 2,857.00 | 2,931.00 | 4,770.00 | 4,347.00 | |
| Long Term Debt | 250.00 | 250.00 | 250.00 | 450.00 | 380.00 | 1,152.00 | 1,079.00 | 1,018.00 | 856.00 | 1,457.00 | 1,668.00 | 2,198.00 | 2,160.00 | 3,887.00 | 3,226.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 167.00 | 172.00 | 180.00 | 195.00 | 178.00 | |
| Deferred Non Current Tax Liabilities | 115.00 | 146.00 | 178.00 | 237.00 | 291.00 | 341.00 | 360.00 | 382.00 | 256.00 | 315.00 | 328.00 | 344.00 | 386.00 | 584.00 | 616.00 | |
| Other Non Current Liabilities | 9.00 | 27.00 | 53.00 | 65.00 | 63.00 | 79.00 | 93.00 | -227.00 | -277.00 | -242.00 | -176.00 | -116.00 | -75.00 | -193.00 | 42.00 | |
| Equity | 1,369.00 | 1,506.00 | 1,643.00 | 1,807.00 | 2,007.00 | 2,113.00 | 2,149.00 | 2,360.00 | 2,582.00 | 3,000.00 | 4,141.00 | 4,776.00 | 4,960.00 | 6,744.00 | 7,284.00 | |
| Stockholders' Equity | 1,369.00 | 1,506.00 | 1,643.00 | 1,807.00 | 2,007.00 | 2,113.00 | 2,149.00 | 2,360.00 | 2,582.00 | 3,000.00 | 3,350.00 | 3,754.00 | 4,196.00 | 4,606.00 | 5,578.00 | |
| Retained Earnings | 1,087.00 | 1,205.00 | 1,322.00 | 1,457.00 | 1,620.00 | 1,768.00 | 1,947.00 | 2,134.00 | 2,456.00 | 2,833.00 | 3,140.00 | 3,520.00 | 4,000.00 | 4,553.00 | 5,288.00 | |
| Common Stock | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 29.00 | 29.00 | 30.00 | 30.00 | 30.00 | 30.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3,140.00 | 3,520.00 | 4,000.00 | 4,553.00 | 5,288.00 | |
| Profit | 153.00 | 161.00 | 163.00 | 184.00 | 217.00 | 207.00 | 243.00 | 257.00 | 399.00 | 344.00 | 398.00 | 480.00 | 587.00 | 671.00 | 870.00 | |
| Dividends | -42.00 | -44.00 | -46.00 | -49.00 | -53.00 | -59.00 | -64.00 | -70.00 | -77.00 | -84.00 | -91.00 | -100.00 | -107.00 | -119.00 | -135.00 | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 791.00 | 1,022.00 | 763.00 | 2,137.00 | 1,705.00 | |
| Other Stockholders' Equity | 267.00 | 286.00 | 307.00 | 335.00 | 371.00 | 331.00 | 187.00 | 210.00 | 111.00 | 137.00 | -2,960.00 | -3,317.00 | -3,825.00 | -4,381.00 | -5,009.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -9.00 | -148.00 | -19.00 |