Brookfield Renewable Corporation
Brookfield Renewable Corporation owns and operates a portfolio of renewable energy power generating facilities primarily in the United States, Europe, Colombia, and Brazil. It operates hydroelectric, wind, and solar power plants with an installed capacit…
Renewable Utilities
US, New York [HQ]
BEPC/Financial Reporting
Income Statements
8 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,031.00 | 2,035.00 | 2,979.00 | 3,226.00 | 3,087.00 | 3,367.00 | 3,778.00 | 3,967.00 | |
|
EPS
|
- - | -0.02 | 0.24 | 0.46 | -7.79 | 2.61 | 4.15 | -0.48 | |
| Diluted in mil. | - - | -0.02 | 0.24 | 0.46 | -7.79 | 2.61 | 4.15 | -0.48 | |
|
Profit
|
508.00 | 1,203.00 | 1,926.00 | 2,173.00 | 2,026.00 | 2,182.00 | 2,604.00 | 1,159.00 | |
| Gross Margin | 49.27 | 59.12 | 64.65 | 67.36 | 65.63 | 64.81 | 68.93 | 29.22 | |
| Pre Tax | 84.00 | 177.00 | 266.00 | 279.00 | -2,892.00 | 1,017.00 | 1,968.00 | 389.00 | |
| Profit Margin | 8.15 | 8.70 | 8.93 | 8.65 | -93.68 | 30.20 | 52.09 | 9.81 | |
| ETR | 20.24 | 64.41 | -117.29 | 24.01 | 2.52 | 8.55 | 6.00 | 18.77 | |
| Net | -16.00 | -6.00 | 72.00 | 165.00 | -2,819.00 | 946.00 | 1,503.00 | -181.00 | |
| Profit Margin | -1.55 | -0.29 | 2.42 | 5.11 | -91.32 | 28.10 | 39.78 | -4.56 | |
| EBITDA | 489.00 | 1,183.00 | 1,741.00 | 1,958.00 | -1,085.00 | 3,059.00 | 4,248.00 | 2,413.00 | |
| EBITDA Margin | 47.43 | 58.13 | 58.44 | 60.69 | -35.15 | 90.85 | 112.44 | 60.83 | |
| Operating Income | 248.00 | 624.00 | 430.00 | 975.00 | -2,150.00 | 1,944.00 | 3,069.00 | 1,071.00 | |
| Operating Margin | 24.05 | 30.66 | 14.43 | 30.22 | -69.65 | 57.74 | 81.23 | 27.00 | |
| Interest Income | - - | - - | - - | 701.00 | 816.00 | 900.00 | 1,032.00 | 87.00 | |
| Loss | -275.00 | -1,451.00 | -1,986.00 | -2,145.00 | -2,278.00 | -2,475.00 | -2,522.00 | -2,896.00 | |
| Cost of Revenue | -523.00 | -832.00 | -1,053.00 | -1,053.00 | -1,061.00 | -1,185.00 | -1,174.00 | -2,808.00 | |
|
Operating Expenses
|
-248.00 | -619.00 | -933.00 | -1,092.00 | -1,217.00 | -1,290.00 | -1,348.00 | -88.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -19.00 | -60.00 | -71.00 | -109.00 | -152.00 | -175.00 | -169.00 | -88.00 | |
| SG&A | -19.00 | -60.00 | -71.00 | -109.00 | -152.00 | -175.00 | -169.00 | -88.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -241.00 | -559.00 | -862.00 | -983.00 | -1,065.00 | -1,115.00 | -1,179.00 | -1,342.00 | |
| Interest Expenses | -176.00 | -438.00 | -670.00 | -701.00 | -816.00 | -900.00 | -1,032.00 | -1,258.00 | |
| Other Expenses | -164.00 | -31.00 | -57.00 | -696.00 | -742.00 | -927.00 | -1,101.00 | -681.00 | |
|
WA Shares Outstanding
|
- - | 306.00 | 306.00 | 361.00 | 361.00 | 361.00 | 361.00 | 374.00 | |
| Diluted | - - | 306.00 | 306.00 | 361.00 | 361.00 | 361.00 | 361.00 | 374.00 |