BigBear.ai Holdings, Inc. WT
None
None, None [HQ]
BBAI-WT/Financial Reporting
Income Statements
6 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|
| Revenue | 49.00 | 73.00 | 91.00 | 145.00 | 155.00 | 155.00 | |
|
EPS
|
0.04 | 0.06 | - - | -1.15 | -0.95 | -0.40 | |
| Diluted in mil. | 0.04 | 0.06 | - - | -1.15 | -0.95 | -0.40 | |
|
Profit
|
11.00 | 17.00 | 21.00 | 34.00 | 42.00 | 40.00 | |
| Gross Margin | 23.74 | 23.76 | 23.75 | 23.40 | 27.74 | 26.17 | |
| Pre Tax | 3.00 | 6.00 | - - | -122.00 | -123.00 | -60.00 | |
| Profit Margin | 7.84 | 8.50 | -0.04 | -84.13 | -79.60 | -38.84 | |
| ETR | 0.31 | 0.14 | -7,713.51 | -0.89 | 1.39 | -0.17 | |
| Net | 3.00 | 6.00 | - - | -123.00 | -121.00 | -60.00 | |
| Profit Margin | 7.81 | 8.48 | -0.04 | -84.87 | -78.49 | -38.90 | |
| EBITDA | 3.00 | 6.00 | - - | -78.00 | -42.00 | -26.00 | |
| EBITDA Margin | 8.02 | 8.74 | -0.04 | -53.90 | -27.38 | -17.40 | |
| Operating Income | 3.00 | 6.00 | - - | -78.00 | -50.00 | -35.00 | |
| Operating Margin | 7.92 | 8.67 | -0.04 | -53.90 | -32.37 | -22.87 | |
| Interest Income | - - | - - | - - | 7.00 | 14.00 | - - | |
| Loss | -45.00 | -67.00 | - - | -224.00 | -205.00 | -190.00 | |
| Cost of Revenue | -37.00 | -56.00 | -69.00 | -111.00 | -112.00 | -114.00 | |
|
Operating Expenses
|
-7.00 | -11.00 | - - | -112.00 | -93.00 | -76.00 | |
| R&D | - - | - - | - - | -6.00 | -8.00 | -5.00 | |
| G&A | - - | - - | - - | -105.00 | -84.00 | -70.00 | |
| SG&A | -7.00 | -11.00 | - - | -106.00 | -84.00 | -71.00 | |
| S&M | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | - - | - - | -1.00 | -7.00 | -7.00 | -8.00 | |
| Interest Expenses | - - | - - | - - | -7.00 | -14.00 | -14.00 | |
| Other Expenses | - - | - - | - - | -43.00 | -73.00 | -24.00 | |
|
WA Shares Outstanding
|
105.00 | 105.00 | 45.00 | 107.00 | 127.00 | 149.00 | |
| Diluted | 105.00 | 105.00 | 45.00 | 107.00 | 127.00 | 149.00 |