Income Statements

Profit & Loss · 5 Statements · From 2023 to 2019

Metric	2019	2020	2021	2022	2023
Revenue	19.00	- -	82.00	68.00	- -
EPS	-0.08	-0.19	-0.67	-2.37	-0.60
Diluted in mil.	-0.08	-0.19	-0.67	-2.37	-0.60
Profit	19.00	-17.00	-614.00	18.00	-48.00
Gross Margin	99.18	- -	-744.46	26.47	- -
Pre Tax	-101.00	-214.00	-759.00	-1,723.00	-796.00
Profit Margin	-519.61	- -	-920.73	-2,533.82	- -
ETR	7.63	- -	0.59	-57.17	- -
Net	-94.00	-214.00	-755.00	-2,708.00	-796.00
Profit Margin	-479.96	- -	-915.28	-3,982.35	- -
EBITDA	-111.00	-215.00	-690.00	284.00	-787.00
EBITDA Margin	-569.77	- -	-836.52	417.65	- -
Operating Income	-113.00	-218.00	-730.00	262.00	-835.00
Operating Margin	-579.14	- -	-885.24	385.29	- -
Interest Income	11.00	3.00	- -	15.00	59.00
Loss	-133.00	-218.00	-813.00	-806.00	-835.00
Cost of Revenue	- -	-17.00	-697.00	-50.00	-48.00
Operating Expenses	-132.00	-218.00	-813.00	-806.00	-787.00
R&D	-107.00	-179.00	-697.00	-677.00	-716.00
G&A	- -	- -	- -	- -	- -
SG&A	-25.00	-38.00	-115.00	-129.00	-71.00
S&M	- -	- -	- -	- -	- -
Depreciation and Amortization	-1.00	-3.00	-15.00	-22.00	-21.00
Interest Expenses	- -	- -	- -	-1,000.00	- -
Other Expenses	-11.00	-3.00	-29.00	-1,985.00	-39.00
WA Shares Outstanding	1,123.00	1,123.00	1,122.00	1,143.00	1,327.00
Diluted	1,123.00	1,123.00	1,122.00	1,143.00	1,327.00