Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
639.00 662.00 722.00 670.00 736.00 914.00 1,053.00 1,045.00 932.00 859.00 889.00 800.00 877.00 1,062.00 1,301.00
EPS
1.0300 1.6000 2.1100 1.7500 1.9500 5.2800 5.9300 3.5900 3.4600 3.7400 2.4200 -1.2400 0.8900 2.3100 1.1900
Profit
639.00 662.00 722.00 670.00 736.00 914.00 1,053.00 1,045.00 932.00 859.00 889.00 800.00 877.00 1,062.00 1,301.00
Pre Tax
87.00 134.00 185.00 176.00 198.00 436.00 470.00 366.00 328.00 316.00 248.00 -75.00 155.00 239.00 149.00
Tax %
22.99 29.85 28.11 29.55 31.31 23.17 20.43 36.07 35.06 28.48 34.27 8.00 56.13 35.98 67.79
Net
49.00 76.00 114.00 105.00 117.00 316.00 355.00 215.00 207.00 224.00 145.00 -74.00 53.00 153.00 71.00
EBITDA
98.00 174.00 197.00 180.00 199.00 438.00 478.00 385.00 349.00 330.00 292.00 -35.00 202.00 298.00 246.00
Operating Income
69.00 116.00 166.00 157.00 179.00 417.00 451.00 347.00 322.00 314.00 246.00 -80.00 154.00 239.00 172.00
Interest Income
1,156.00 902.00 1,120.00 969.00 848.00 1,010.00 1,013.00 850.00 744.00 887.00 933.00 754.00 790.00 1,200.00 2,478.00
Loss
400.00 428.00 426.00 388.00 424.00 486.00 605.00 582.00 522.00 526.00 552.00 532.00 587.00 629.00 714.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operating Expenses
400.00 428.00 426.00 388.00 424.00 486.00 605.00 582.00 522.00 526.00 552.00 532.00 587.00 629.00 714.00
Depreciation and Amortization
29.00 58.00 31.00 23.00 20.00 21.00 27.00 38.00 27.00 16.00 46.00 45.00 48.00 59.00 74.00
Interest Expenses
700.00 394.00 574.00 484.00 321.00 322.00 232.00 149.00 110.00 352.00 400.00 242.00 193.00 498.00 1,500.00
Other Expenses
18.00 18.00 19.00 19.00 19.00 19.00 19.00 19.00 6.00 2.00 2.00 5.00 1.00 241.00 -23.00
WA Shares Outstanding
47.00 47.00 54.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00