Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
39,569.00 41,217.00 41,814.00 45,734.00 42,981.00 49,557.00 51,948.00 47,708.00 41,908.00 42,687.00 41,137.00 45,478.00 48,728.00 47,331.00 46,833.00
Current
1,254.00 1,575.00 2,998.00 4,757.00 3,268.00 1,479.00 2,305.00 2,740.00 2,310.00 2,593.00 3,102.00 6,049.00 8,226.00 6,380.00 1,890.00
Non Current
14,042.00 13,366.00 12,422.00 15,421.00 13,019.00 15,241.00 14,037.00 13,091.00 11,203.00 12,084.00 10,544.00 10,573.00 9,773.00 9,870.00 11,438.00
Liabilities
37,492.00 39,232.00 39,645.00 43,382.00 40,531.00 46,834.00 48,904.00 44,579.00 38,984.00 39,759.00 38,276.00 42,511.00 45,667.00 44,073.00 43,533.00
Current
10.00 10.00 10.00 8.00 9.00 13.00 16.00 30.00 18.00 24.00 20.00 13.00 19.00 20.00 22.00
Non Current
10,382.00 10,272.00 10,617.00 10,308.00 9,103.00 9,833.00 8,863.00 8,087.00 6,686.00 27,415.00 25,578.00 29,227.00 31,287.00 26,855.00 27,069.00
Equity
2,077.00 1,985.00 2,169.00 2,352.00 2,450.00 2,723.00 3,044.00 3,129.00 2,924.00 2,928.00 2,861.00 2,967.00 3,061.00 3,258.00 3,300.00
Stockholders' Equity
1,834.00 1,742.00 1,926.00 2,109.00 2,208.00 2,481.00 2,802.00 2,887.00 2,922.00 2,926.00 2,859.00 2,906.00 2,995.00 3,189.00 3,195.00
Retained Earnings
780.00 836.00 929.00 1,016.00 1,112.00 1,357.00 1,633.00 1,734.00 1,798.00 1,797.00 1,812.00 1,902.00 1,937.00 2,076.00 2,128.00
Common Stock
128.00 128.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - 154.00 - - - - - - - -
Profit
49.00 76.00 114.00 105.00 117.00 316.00 355.00 215.00 207.00 224.00 145.00 -74.00 53.00 153.00 71.00
Dividends
- - - - - - - - - - -45.00 -79.00 -114.00 -135.00 -165.00 -141.00 -16.00 -38.00 -14.00 -17.00
Minority Interest
243.00 243.00 243.00 243.00 242.00 242.00 242.00 242.00 2.00 2.00 2.00 61.00 66.00 69.00 105.00
Other Stockholders' Equity
926.00 778.00 817.00 913.00 916.00 944.00 989.00 973.00 944.00 949.00 867.00 300.00 300.00 300.00 721.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - -154.00 524.00 578.00 633.00 166.00