Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
45.00 48.00 51.00 54.00 60.00 34.00 43.00 58.00 76.00 78.00 89.00 83.00 87.00 102.00 115.00
EPS
0.5500 0.6000 0.7600 0.9300 1.1300 1.0000 1.3400 1.7100 2.0400 2.3300 2.3900 1.2100 3.1300 2.7800 2.0900
Profit
29.00 30.00 34.00 54.00 60.00 34.00 26.00 33.00 59.00 62.00 69.00 68.00 68.00 78.00 92.00
Pre Tax
9.00 9.00 12.00 14.00 17.00 14.00 19.00 25.00 30.00 34.00 35.00 18.00 47.00 41.00 33.00
Tax %
28.01 28.56 26.86 23.54 22.88 19.78 18.40 19.29 19.05 19.01 17.79 19.21 19.22 18.58 24.26
Net
6.00 7.00 9.00 10.00 13.00 11.00 15.00 20.00 24.00 27.00 28.00 14.00 37.00 33.00 25.00
EBITDA
10.00 11.00 13.00 15.00 - - - - - - - - 52.00 56.00 57.00 58.00 55.00 63.00 73.00
Operating Income
10.00 10.00 12.00 14.00 17.00 14.00 19.00 25.00 30.00 34.00 57.00 58.00 54.00 62.00 72.00
Interest Income
1.00 - - - - - - - - - - - - - - - - - - 89.00 - - 87.00 102.00 115.00
Loss
19.00 19.00 21.00 27.00 42.00 19.00 23.00 33.00 46.00 43.00 49.00 62.00 37.00 53.00 66.00
Cost of Revenue
16.00 17.00 17.00 - - - - - - 16.00 25.00 17.00 16.00 20.00 14.00 19.00 24.00 23.00
Operating Expenses
19.00 19.00 21.00 27.00 42.00 19.00 23.00 33.00 46.00 43.00 12.00 10.00 13.00 15.00 19.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
1.00 - - - - - - - - 1.00 1.00 1.00 2.00 4.00 4.00 3.00 3.00 7.00 14.00
Other Expenses
-1.00 -1.00 - - - - - - - - - - - - -22.00 -21.00 -22.00 -40.00 -7.00 -21.00 -39.00
WA Shares Outstanding
11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 12.00 12.00 12.00 12.00 12.00 12.00