Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
80.00 77.00 79.00 88.00 109.00 145.00 165.00 195.00 265.00 280.00 306.00 284.00 327.00 428.00 466.00
Current
53.00 49.00 50.00 - - - - - - 18.00 - - - - - - - - - - - - 3.00 - -
Non Current
27.00 27.00 29.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 466.00
Liabilities
33.00 26.00 24.00 27.00 40.00 63.00 37.00 56.00 112.00 115.00 126.00 103.00 120.00 203.00 232.00
Current
4.00 4.00 6.00 2.00 2.00 2.00 2.00 1.00 - - - - - - - - - - 1.00 1.00
Non Current
28.00 22.00 18.00 20.00 30.00 54.00 30.00 38.00 104.00 108.00 118.00 97.00 111.00 195.00 230.00
Equity
46.00 50.00 54.00 61.00 69.00 81.00 128.00 139.00 152.00 165.00 179.00 181.00 206.00 224.00 234.00
Stockholders' Equity
46.00 50.00 54.00 61.00 69.00 81.00 128.00 139.00 152.00 165.00 179.00 181.00 206.00 224.00 234.00
Retained Earnings
43.00 46.00 51.00 57.00 65.00 77.00 124.00 135.00 148.00 161.00 175.00 177.00 202.00 220.00 230.00
Common Stock
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
6.00 7.00 9.00 10.00 13.00 11.00 15.00 20.00 24.00 27.00 28.00 14.00 37.00 33.00 25.00
Dividends
-3.00 -4.00 -4.00 -4.00 -5.00 -6.00 -23.00 -9.00 -11.00 -13.00 -14.00 -13.00 -12.00 -15.00 -16.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
4.00 4.00 4.00 5.00 2.00 2.00 2.00 2.00 -146.00 -159.00 -173.00 -174.00 -200.00 -218.00 -228.00
Loss Other Compr. Income
-2.00 -2.00 -2.00 -3.00 - - - - - - - - 148.00 161.00 175.00 177.00 202.00 220.00 230.00