1548.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
60.00 69.00 86.00 114.00 152.00 231.00 273.00 390.00 490.00 625.00 839.00
EPS
- - 0.01 0.01 0.02 0.02 0.01 -0.05 -0.11 -0.18 -0.11 -0.05
Profit
38.00 44.00 57.00 76.00 104.00 158.00 180.00 255.00 282.00 304.00 409.00
Pre Tax
7.00 7.00 22.00 32.00 38.00 22.00 -113.00 -281.00 -517.00 -431.00 -350.00
ETR
20.31 21.20 23.82 18.38 29.90 8.55 -3.37 -0.17 -0.19 -0.86 -1.18
Net
6.00 6.00 17.00 26.00 26.00 21.00 -96.00 -204.00 -358.00 -226.00 -95.00
EBITDA
13.00 11.00 15.00 29.00 46.00 17.00 -112.00 -174.00 -341.00 -389.00 -278.00
Operating Income
8.00 7.00 10.00 24.00 39.00 5.00 -131.00 -204.00 -379.00 -438.00 -415.00
Interest Income
- - - - - - - - - - 9.00 7.00 6.00 4.00 - - 73.00
Loss
-52.00 -62.00 -63.00 -82.00 -115.00 -218.00 -394.00 -679.00 -1,011.00 -1,057.00 -1,238.00
Cost of Revenue
-21.00 -25.00 -29.00 -38.00 -48.00 -72.00 -93.00 -134.00 -207.00 -321.00 -429.00
Operating Expenses
-30.00 -36.00 -34.00 -43.00 -67.00 -145.00 -301.00 -544.00 -804.00 -735.00 -808.00
Depreciation and Amortization
-4.00 -4.00 -4.00 -5.00 -6.00 -12.00 -20.00 -32.00 -45.00 -61.00 -74.00
Interest Expenses
- - - - - - - - - - - - - - -1.00 -2.00 -13.00 -27.00
Other Expenses
-1.00 - - -12.00 -7.00 -1.00 -17.00 -17.00 -77.00 -138.00 -6.00 -64.00
WA Shares Outstanding
- - 1,211.00 1,192.00 1,667.00 1,714.00 1,792.00 1,853.00 1,900.00 2,030.00 2,096.00 2,107.00