Balance Sheet

11 Sheets · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
83.00 92.00 182.00 226.00 504.00 916.00 889.00 1,447.00 2,233.00 2,546.00 3,387.00
Current
38.00 43.00 133.00 163.00 397.00 679.00 554.00 993.00 1,639.00 1,764.00 2,353.00
Non Current
38.00 37.00 38.00 47.00 86.00 204.00 313.00 433.00 545.00 667.00 1,034.00
Liabilities
31.00 30.00 32.00 42.00 275.00 423.00 517.00 631.00 846.00 1,183.00 1,342.00
Current
29.00 29.00 30.00 39.00 272.00 153.00 224.00 327.00 413.00 545.00 494.00
Non Current
- - 1.00 1.00 2.00 3.00 270.00 1.00 1.00 381.00 567.00 848.00
Equity
52.00 61.00 149.00 184.00 228.00 493.00 372.00 815.00 1,387.00 1,362.00 2,044.00
Stockholders' Equity
52.00 61.00 149.00 177.00 217.00 478.00 382.00 901.00 1,045.00 1,010.00 1,391.00
Retained Earnings
31.00 37.00 55.00 81.00 104.00 126.00 29.00 -175.00 -275.00 -502.00 -611.00
Common Stock
- - - - 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00
Preferred Stock
- - - - - - - - - - - - 10.00 - - - - - - 611.00
Profit
6.00 6.00 17.00 26.00 26.00 21.00 -96.00 -204.00 -358.00 -226.00 -95.00
Dividends
- - - - - - - - -2.00 - - - - - - - - - - - -
Minority Interest
- - - - - - 6.00 10.00 14.00 -10.00 -86.00 341.00 352.00 653.00
Other Stockholders' Equity
20.00 24.00 92.00 94.00 111.00 349.00 350.00 1,049.00 1,258.00 1,461.00 -9.00
Loss Other Compr. Income
- - - - - - - - - - - - -10.00 24.00 60.00 49.00 1,398.00