Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
828.00 952.00 1,006.00 1,032.00 1,065.00 1,121.00 1,176.00 1,126.00 1,190.00 1,280.00 1,131.00 999.00 1,043.00 1,022.00 923.00
EPS
0.2000 0.3600 0.1800 0.1400 0.0652 0.1100 0.1300 0.0666 0.1700 0.1700 0.0245 0.0716 0.0765 0.0636 0.1300
Profit
372.00 455.00 386.00 320.00 363.00 399.00 428.00 410.00 469.00 502.00 443.00 415.00 461.00 422.00 371.00
Pre Tax
109.00 181.00 92.00 55.00 35.00 54.00 71.00 46.00 90.00 91.00 23.00 27.00 52.00 40.00 85.00
Tax %
20.44 13.96 16.29 -14.53 15.93 14.99 16.94 34.02 18.90 19.94 47.37 -19.60 34.35 28.62 35.54
Net
85.00 154.00 76.00 61.00 28.00 45.00 57.00 28.00 71.00 71.00 10.00 30.00 33.00 27.00 54.00
EBITDA
162.00 205.00 110.00 38.00 86.00 108.00 124.00 103.00 143.00 142.00 92.00 91.00 91.00 41.00 -1.00
Operating Income
107.00 177.00 88.00 55.00 30.00 49.00 64.00 43.00 88.00 88.00 18.00 27.00 49.00 - - -40.00
Interest Income
2.00 4.00 4.00 2.00 4.00 5.00 6.00 2.00 2.00 2.00 4.00 2.00 1.00 6.00 12.00
Loss
695.00 775.00 925.00 1,046.00 1,034.00 1,071.00 1,111.00 1,082.00 1,102.00 1,191.00 1,113.00 972.00 993.00 1,022.00 964.00
Cost of Revenue
455.00 496.00 619.00 711.00 701.00 722.00 747.00 715.00 720.00 778.00 688.00 584.00 581.00 600.00 551.00
Operating Expenses
239.00 278.00 305.00 334.00 332.00 349.00 363.00 366.00 381.00 413.00 425.00 388.00 411.00 422.00 412.00
Depreciation and Amortization
29.00 28.00 36.00 48.00 56.00 58.00 59.00 59.00 55.00 53.00 74.00 63.00 41.00 40.00 38.00
Interest Expenses
- - - - - - 2.00 2.00 2.00 1.00 - - - - - - - - - - - - - - - -
Other Expenses
-23.00 4.00 11.00 68.00 4.00 5.00 6.00 2.00 2.00 2.00 5.00 - - 2.00 39.00 125.00
WA Shares Outstanding
431.00 431.00 431.00 431.00 431.00 431.00 431.00 431.00 431.00 431.00 431.00 431.00 431.00 431.00 431.00