Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
898.00 1,027.00 1,076.00 1,199.00 1,195.00 1,241.00 1,204.00 1,153.00 1,247.00 1,265.00 1,213.00 1,195.00 1,198.00 1,197.00 1,168.00
Current
666.00 687.00 510.00 626.00 661.00 649.00 648.00 622.00 610.00 658.00 622.00 701.00 695.00 689.00 716.00
Non Current
232.00 339.00 565.00 573.00 502.00 496.00 456.00 415.00 547.00 564.00 591.00 493.00 502.00 508.00 451.00
Liabilities
220.00 249.00 312.00 399.00 384.00 413.00 357.00 310.00 354.00 339.00 308.00 284.00 292.00 304.00 260.00
Current
198.00 228.00 269.00 277.00 262.00 289.00 287.00 265.00 311.00 296.00 265.00 263.00 271.00 273.00 233.00
Non Current
22.00 21.00 42.00 122.00 81.00 81.00 22.00 45.00 43.00 43.00 42.00 21.00 21.00 31.00 27.00
Equity
678.00 777.00 763.00 799.00 811.00 827.00 847.00 843.00 893.00 925.00 905.00 910.00 905.00 892.00 908.00
Stockholders' Equity
673.00 772.00 757.00 792.00 802.00 818.00 836.00 830.00 879.00 910.00 888.00 891.00 885.00 871.00 886.00
Retained Earnings
- - 77.00 - - 556.00 558.00 595.00 644.00 672.00 744.00 779.00 823.00 823.00 817.00 804.00 815.00
Common Stock
43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
85.00 154.00 76.00 61.00 28.00 45.00 57.00 28.00 71.00 71.00 10.00 30.00 33.00 27.00 54.00
Dividends
-37.00 -56.00 -90.00 -29.00 -25.00 -30.00 -34.00 -38.00 -28.00 -34.00 -36.00 -30.00 -38.00 -41.00 -43.00
Minority Interest
4.00 5.00 6.00 7.00 8.00 9.00 10.00 12.00 13.00 15.00 17.00 19.00 20.00 21.00 21.00
Other Stockholders' Equity
870.00 933.00 1,022.00 532.00 122.00 100.00 144.00 106.00 77.00 77.00 8.00 8.00 8.00 8.00 8.00
Loss Other Compr. Income
-240.00 -281.00 -308.00 -340.00 78.00 79.00 4.00 8.00 13.00 10.00 13.00 16.00 16.00 15.00 19.00