Zebra Technologies Corporation
Zebra Technologies Corporation, together with its subsidiaries, provides enterprise asset intelligence solutions in the automatic identification and data capture solutions industry worldwide. It operates in two segments, Asset Intelligence & Tracking and…
Communication Equipment
US, Lincolnshire [HQ]
ZBRA/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 803.00 | 956.00 | 983.00 | 996.00 | 1,038.00 | 1,670.00 | 3,651.00 | 3,574.00 | 3,722.00 | 4,218.00 | 4,485.00 | 4,448.00 | 5,627.00 | 5,781.00 | 4,599.00 | |
|
EPS
|
0.79 | 1.78 | 3.24 | 2.38 | 2.65 | 0.83 | -2.69 | -2.66 | 0.33 | 7.86 | 10.08 | 9.43 | 15.66 | 8.87 | 5.76 | |
| Diluted in mil. | 0.79 | 1.77 | 3.22 | 2.37 | 2.63 | 0.63 | -2.69 | -2.66 | 0.32 | 7.76 | 9.96 | 9.35 | 15.53 | 8.81 | 5.72 | |
|
Profit
|
360.00 | 460.00 | 486.00 | 491.00 | 503.00 | 778.00 | 1,644.00 | 1,642.00 | 1,710.00 | 1,981.00 | 2,100.00 | 2,003.00 | 2,628.00 | 2,624.00 | 2,034.00 | |
| Gross Margin | 44.89 | 48.17 | 49.49 | 49.35 | 48.51 | 46.57 | 45.02 | 45.94 | 45.94 | 46.97 | 46.82 | 45.03 | 46.70 | 45.39 | 44.23 | |
| Pre Tax | 70.00 | 144.00 | 179.00 | 164.00 | 163.00 | 16.00 | -163.00 | -129.00 | 88.00 | 524.00 | 598.00 | 560.00 | 968.00 | 544.00 | 334.00 | |
| Profit Margin | 8.78 | 15.15 | 18.27 | 16.48 | 15.78 | 1.00 | -4.48 | -3.61 | 2.36 | 12.42 | 13.33 | 12.59 | 17.20 | 9.41 | 7.26 | |
| ETR | 33.21 | 29.78 | 27.47 | 25.75 | 18.07 | -95.01 | 16.07 | -6.20 | 80.68 | 19.66 | 9.03 | 10.00 | 13.53 | 14.89 | 11.38 | |
| Net | 47.00 | 101.00 | 174.00 | 122.00 | 134.00 | 32.00 | -137.00 | -137.00 | 17.00 | 421.00 | 544.00 | 504.00 | 837.00 | 463.00 | 296.00 | |
| Profit Margin | 5.86 | 10.64 | 17.76 | 12.34 | 12.94 | 1.94 | -3.76 | -3.83 | 0.46 | 9.98 | 12.13 | 11.33 | 14.87 | 8.01 | 6.44 | |
| EBITDA | 122.00 | 180.00 | 214.00 | 215.00 | 211.00 | 301.00 | 555.00 | 579.00 | 645.00 | 814.00 | 900.00 | 834.00 | 1,235.00 | 1,550.00 | 776.00 | |
| EBITDA Margin | 15.21 | 18.83 | 21.80 | 21.62 | 20.39 | 18.06 | 15.20 | 16.20 | 17.33 | 19.30 | 20.07 | 18.75 | 21.95 | 26.81 | 16.87 | |
| Operating Income | 68.00 | 143.00 | 182.00 | 164.00 | 160.00 | 88.00 | 53.00 | 80.00 | 322.00 | 610.00 | 692.00 | 651.00 | 979.00 | 1,346.00 | 600.00 | |
| Operating Margin | 8.56 | 15.03 | 18.51 | 16.50 | 15.44 | 5.30 | 1.46 | 2.24 | 8.65 | 14.46 | 15.43 | 14.64 | 17.40 | 23.28 | 13.05 | |
| Interest Income | - - | - - | 1.00 | - - | - - | - - | - - | - - | - - | - - | 86.00 | 76.00 | 5.00 | 23.00 | - - | |
| Loss | -723.00 | -809.00 | -799.00 | -818.00 | -867.00 | -1,449.00 | -3,415.00 | -3,288.00 | -3,334.00 | -3,589.00 | -3,761.00 | -3,763.00 | -4,616.00 | -4,845.00 | -3,999.00 | |
| Cost of Revenue | -442.00 | -495.00 | -496.00 | -504.00 | -534.00 | -892.00 | -2,007.00 | -1,932.00 | -2,012.00 | -2,237.00 | -2,385.00 | -2,445.00 | -2,999.00 | -3,157.00 | -2,565.00 | |
|
Operating Expenses
|
-280.00 | -313.00 | -302.00 | -314.00 | -332.00 | -556.00 | -1,408.00 | -1,356.00 | -1,322.00 | -1,352.00 | -1,376.00 | -1,318.00 | -1,617.00 | -1,688.00 | -1,434.00 | |
| R&D | -85.00 | -101.00 | -89.00 | -87.00 | -91.00 | -151.00 | -394.00 | -376.00 | -389.00 | -444.00 | -447.00 | -453.00 | -567.00 | -570.00 | -519.00 | |
| G&A | -85.00 | -79.00 | -81.00 | -92.00 | -96.00 | -138.00 | -276.00 | -307.00 | -301.00 | -328.00 | -323.00 | -304.00 | -348.00 | -375.00 | -334.00 | |
| SG&A | -185.00 | -202.00 | -209.00 | -222.00 | -234.00 | -351.00 | -763.00 | -751.00 | -749.00 | -811.00 | -826.00 | -787.00 | -935.00 | -982.00 | -915.00 | |
| S&M | -100.00 | -122.00 | -127.00 | -129.00 | -138.00 | -213.00 | -486.00 | -444.00 | -448.00 | -483.00 | -503.00 | -483.00 | -587.00 | -607.00 | -581.00 | |
| Depreciation and Amortization | -32.00 | -31.00 | -24.00 | -26.00 | -32.00 | -81.00 | -319.00 | -304.00 | -263.00 | -175.00 | -175.00 | -146.00 | -187.00 | -204.00 | -176.00 | |
| Interest Expenses | - - | - - | -1.00 | - - | - - | -56.00 | -193.00 | -193.00 | -227.00 | -91.00 | -89.00 | -76.00 | -5.00 | -23.00 | -142.00 | |
| Other Expenses | -9.00 | -2.00 | -6.00 | -13.00 | -7.00 | -147.00 | -205.00 | -222.00 | -73.00 | -14.00 | -94.00 | -91.00 | -11.00 | -802.00 | -266.00 | |
|
WA Shares Outstanding
|
59.00 | 57.00 | 53.00 | 51.00 | 50.00 | 50.00 | 50.00 | 51.00 | 53.00 | 53.00 | 53.00 | 53.00 | 53.00 | 52.00 | 51.00 | |
| Diluted | 59.00 | 57.00 | 54.00 | 51.00 | 51.00 | 51.00 | 50.00 | 51.00 | 53.00 | 54.00 | 54.00 | 53.00 | 53.00 | 52.00 | 51.00 |