Income Statement

Profit & Loss · 15 Statements · From 2024 to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
16,870.00 18,070.00 18,825.00 18,183.00 16,848.00 17,222.00 16,961.00 16,711.00 17,268.00 17,371.00 16,542.00 15,644.00 15,339.00 14,624.00 14,127.00
EPS
0.2500 0.2400 0.2500 0.2200 0.2300 0.2400 0.2400 0.2400 0.3400 0.1900 0.0658 0.0338 0.1200 0.1300 0.0482
Profit
4,751.00 4,989.00 16,624.00 16,129.00 15,083.00 15,075.00 6,096.00 5,458.00 5,076.00 4,717.00 3,869.00 2,912.00 2,828.00 2,834.00 2,868.00
Pre Tax
4,501.00 4,446.00 4,314.00 4,131.00 4,347.00 4,463.00 2,585.00 2,455.00 4,350.00 2,183.00 287.00 -522.00 1,096.00 979.00 961.00
Tax %
13.21 14.03 7.53 15.02 15.89 15.20 27.94 27.87 16.16 30.91 178.75 -37.12 60.39 37.25 16.41
Net
3,907.00 3,825.00 3,988.00 3,508.00 3,652.00 3,781.00 3,870.00 3,852.00 5,473.00 3,094.00 1,074.00 553.00 1,948.00 2,225.00 795.00
EBITDA
6,708.00 6,731.00 6,738.00 6,794.00 6,658.00 6,923.00 4,868.00 4,782.00 4,791.00 4,467.00 4,362.00 3,583.00 3,610.00 3,490.00 2,551.00
Operating Income
2,973.00 3,206.00 3,223.00 3,032.00 3,136.00 2,944.00 2,712.00 2,536.00 2,540.00 2,245.00 1,782.00 898.00 887.00 916.00 -97.00
Interest Income
- - 33.00 45.00 46.00 49.00 46.00 50.00 37.00 16.00 8.00 7.00 3.00 3.00 60.00 110.00
Loss
13,902.00 15,050.00 15,660.00 15,180.00 13,877.00 14,377.00 14,248.00 14,175.00 14,727.00 15,126.00 14,760.00 14,745.00 14,451.00 13,707.00 13,105.00
Cost of Revenue
12,119.00 13,081.00 2,200.00 2,053.00 1,764.00 2,147.00 10,864.00 11,253.00 12,191.00 12,654.00 12,673.00 12,732.00 12,510.00 11,789.00 11,259.00
Operating Expenses
1,783.00 15,050.00 13,459.00 13,126.00 12,113.00 12,229.00 3,384.00 2,921.00 2,536.00 2,472.00 2,087.00 2,013.00 1,941.00 1,917.00 13,105.00
Depreciation and Amortization
1,878.00 1,968.00 2,001.00 2,127.00 2,132.00 2,161.00 2,156.00 2,246.00 2,251.00 2,222.00 2,580.00 2,684.00 2,722.00 2,574.00 2,444.00
Interest Expenses
334.00 406.00 429.00 335.00 292.00 308.00 360.00 370.00 390.00 392.00 459.00 414.00 426.00 437.00 427.00
Other Expenses
1,527.00 1,240.00 1,090.00 1,053.00 1,317.00 1,535.00 -126.00 -80.00 1,810.00 -61.00 -1,495.00 -1,421.00 208.00 62.00 1,058.00
WA Shares Outstanding
15,918.00 15,925.00 15,928.00 15,932.00 15,934.00 15,936.00 15,937.00 16,082.00 16,322.00 16,322.00 16,322.00 16,361.00 16,508.00 16,505.00 16,506.00